AUD 0.09
(-3.41%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 170.46 Million | 209.22 Million | 188.09 Million | 171.54 Million | 176.76 Million | 137.38 Million |
Total Current Assets | 53.79 Million | 84.84 Million | 105.64 Million | 83.78 Million | 67.78 Million | 23.13 Million |
Cash And Short Term Investments | 46.19 Million | 53.45 Million | 79.98 Million | 50.81 Million | 49.98 Million | 11.88 Million |
Cash and Cash Equivalents | 46.19 Million | 53.45 Million | 79.98 Million | 50.81 Million | 49.98 Million | 11.88 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 4.66 Million | 2.13 Million | 2.96 Million | 12.19 Million | 593 Thousand | 1.46 Million |
Inventory | 2.07 Million | 27.95 Million | 21.73 Million | 20.44 Million | 16.78 Million | 9.24 Million |
Other Current Assets | 852 Thousand | 1.3 Million | 963 Thousand | 335 Thousand | 414 Thousand | 1.99 Million |
Total Non-Current Assets | 116.67 Million | 124.38 Million | 82.45 Million | 87.75 Million | 108.97 Million | 101.08 Million |
Net PPE | 56.04 Million | 68.31 Million | 68.8 Million | 82.8 Million | 95.58 Million | 101.06 Million |
Good Will And Intangible Assets | - | - | - | - | 95.6 Million | 83.07 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 2.36 Million | 4.65 Million | 4.62 Million | 4.95 Million | 2.88 Million | 27 Thousand |
Tax Assets | 15.19 Million | 12.67 Million | 8.86 Million | - | 10.5 Million | 18.01 Million |
Other Non Current Assets | 43.07 Million | 38.73 Million | 155 Thousand | - | -95.6 Million | -101.08 Million |
Other Assets | - | - | - | - | - | 13.16 Million |
Total Liabilities | 59.74 Million | 93.02 Million | 77.19 Million | 62.91 Million | 94.96 Million | 80.58 Million |
Total Current Liabilities | 9.14 Million | 42.37 Million | 31.8 Million | 38.99 Million | 54.58 Million | 24.68 Million |
Account Payables | 2.68 Million | 10.69 Million | 10.41 Million | 10.78 Million | 8.15 Million | 7.52 Million |
Tax Payables | - | 8.62 Million | 11.09 Million | 1.28 Million | - | - |
Short Term Debt | 111 Thousand | 108 Thousand | 148 Thousand | 17.19 Million | 37.67 Million | 12.56 Million |
Deferred Revenue | 102 Thousand | 9.7 Million | 11.09 Million | 1.28 Million | - | -12.56 Million |
Other Current Liabilities | 6.24 Million | 21.87 Million | 10.14 Million | 9.72 Million | 8.75 Million | 17.15 Million |
Total Non Current Liabilities | 50.59 Million | 50.64 Million | 45.38 Million | 23.91 Million | 40.38 Million | 51.38 Million |
Long-Term Debt | - | 89 Thousand | 172 Thousand | 10 Thousand | 18.8 Million | 51.38 Million |
Deferred Revenue Non Current | - | -1.00 | -1.00 | - | 54.99 Thousand | 46.11 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 45.79 Million | 42.41 Million | 35.61 Million | 19.8 Million | 15.38 Million | -51.38 Million |
Other Liabilities | - | 1.00 | 1.00 | - | 1.00 | 4.5 Million |
Total Equity | 110.72 Million | 116.19 Million | 110.9 Million | 108.63 Million | 81.79 Million | 56.8 Million |
Stock Holders Equity | 110.72 Million | 116.19 Million | 110.9 Million | 108.63 Million | 81.79 Million | 56.8 Million |
Common Stock | 126.89 Million | 127.33 Million | 113.99 Million | 110.6 Million | 108.55 Million | 103.17 Million |
Retained Earnings | -34.23 Million | -29.84 Million | -29.86 Million | -5.07 Million | -29.86 Million | -50.69 Million |
Accumulated other comprehensive income | 18.06 Million | 18.71 Million | 26.76 Million | 3.1 Million | 3.09 Million | 4.32 Million |
Common Stock Equity | 110.72 Million | 116.19 Million | 110.9 Million | 108.63 Million | 81.79 Million | 56.8 Million |
Capital Lease Obligation | 111 Thousand | 89 Thousand | 172 Thousand | 10 Thousand | 55 Thousand | - |
Total Investments | 2.36 Million | 4.65 Million | 4.62 Million | 4.95 Million | 2.88 Million | 27 Thousand |
Total Debt | 111 Thousand | 197 Thousand | 320 Thousand | 17.2 Million | 56.53 Million | 63.95 Million |
Net Debt | -46.08 Million | -53.25 Million | -79.66 Million | -33.6 Million | 6.54 Million | 52.06 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 159.04 Million | 170.46 Million | 170.46 Million | 200.15 Million | 209.22 Million | 209.22 Million |
Total Current Assets | 43.8 Million | 53.79 Million | 53.79 Million | 89.48 Million | 84.84 Million | 84.84 Million |
Cash And Short Term Investments | 34.2 Million | 46.19 Million | 46.19 Million | 62.47 Million | 53.45 Million | 53.45 Million |
Cash and Cash Equivalents | 34.2 Million | 46.19 Million | 46.19 Million | 62.47 Million | 53.45 Million | 53.45 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 5.47 Million | 4.66 Million | 4.66 Million | 1.05 Million | 2.13 Million | 2.13 Million |
Inventory | 2.06 Million | 2.07 Million | 2.07 Million | 24.23 Million | 27.95 Million | 27.95 Million |
Other Current Assets | 6.83 Million | 852 Thousand | 852 Thousand | 1.72 Million | 1.3 Million | 1.3 Million |
Total Non-Current Assets | 115.23 Million | 116.67 Million | 116.67 Million | 110.67 Million | 124.38 Million | 124.38 Million |
Net PPE | 104.36 Million | 56.04 Million | 56.04 Million | 96.87 Million | 68.31 Million | 68.31 Million |
Good Will And Intangible Assets | -1.00 | - | - | 96.87 Million | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 1.55 Million | 2.36 Million | 2.36 Million | 4.55 Million | 4.65 Million | 4.65 Million |
Tax Assets | 9.32 Million | 15.19 Million | 15.19 Million | 9.24 Million | 12.67 Million | 12.67 Million |
Other Non Current Assets | 1.00 | 43.07 Million | 43.07 Million | -96.87 Million | 38.73 Million | 38.73 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 55.59 Million | 59.74 Million | 59.74 Million | 79.88 Million | 93.02 Million | 93.02 Million |
Total Current Liabilities | 4.1 Million | 9.14 Million | 9.14 Million | 53.88 Million | 42.37 Million | 42.37 Million |
Account Payables | 2.58 Million | 2.68 Million | 2.68 Million | 26.58 Million | 10.69 Million | 21.71 Million |
Tax Payables | - | - | - | 377 Thousand | 8.62 Million | 8.62 Million |
Short Term Debt | 310 Thousand | 111 Thousand | 111 Thousand | 217 Thousand | 108 Thousand | 108 Thousand |
Deferred Revenue | - | 102 Thousand | 102 Thousand | 377 Thousand | 9.7 Million | 8.62 Million |
Other Current Liabilities | 1.21 Million | 6.24 Million | 6.24 Million | 26.7 Million | 21.87 Million | 11.92 Million |
Total Non Current Liabilities | 51.48 Million | 50.59 Million | 50.59 Million | 26 Million | 50.64 Million | 50.64 Million |
Long-Term Debt | - | - | - | 89 Thousand | 89 Thousand | 89 Thousand |
Deferred Revenue Non Current | - | - | - | - | -1.00 | -1.00 |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 51.48 Million | 45.79 Million | 45.79 Million | 25.91 Million | 42.41 Million | 42.41 Million |
Other Liabilities | - | - | - | 1.00 | 1.00 | 1.00 |
Total Equity | 103.44 Million | 110.72 Million | 110.72 Million | 120.27 Million | 116.19 Million | 116.19 Million |
Stock Holders Equity | 103.44 Million | 110.72 Million | 110.72 Million | 120.27 Million | 116.19 Million | 116.19 Million |
Common Stock | 124.57 Million | 126.89 Million | 126.89 Million | 127.21 Million | 127.33 Million | 127.33 Million |
Retained Earnings | -20.71 Million | -34.23 Million | -34.23 Million | -29.52 Million | -29.84 Million | -29.84 Million |
Accumulated other comprehensive income | -409.99 Thousand | 18.06 Million | 18.06 Million | 22.58 Million | 18.71 Million | 18.71 Million |
Common Stock Equity | 103.44 Million | 110.72 Million | 110.72 Million | 120.27 Million | 116.19 Million | 116.19 Million |
Capital Lease Obligation | 1.06 Million | 111 Thousand | 111 Thousand | 89 Thousand | 89 Thousand | 89 Thousand |
Total Investments | 1.55 Million | 2.36 Million | 2.36 Million | 4.55 Million | 4.65 Million | 4.65 Million |
Total Debt | 1.06 Million | 111 Thousand | 111 Thousand | 306 Thousand | 197 Thousand | 197 Thousand |
Net Debt | -33.14 Million | -46.08 Million | -46.08 Million | -62.17 Million | -53.25 Million | -53.25 Million |
CYIENT
RDG
SMTI
CKSNY
LBWR
DUK