USD 0.0
(-11.76%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 121.56 Thousand | 208.97 Thousand | 373.08 Thousand | 266.24 Thousand | 630.27 Thousand | 449.42 Thousand |
Total Current Assets | 32.71 Thousand | 208.97 Thousand | 373.08 Thousand | 266.24 Thousand | 189.17 Thousand | 198.11 Thousand |
Cash And Short Term Investments | 1254.00 | 8016.00 | 25.3 Thousand | 12.19 Thousand | 62.68 Thousand | 151.86 Thousand |
Cash and Cash Equivalents | 1254.00 | 8016.00 | 25.3 Thousand | 12.19 Thousand | 62.68 Thousand | 151.86 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 608.00 | 383.00 | 290.00 | 295.00 | 10.63 Thousand | 31.76 Thousand |
Inventory | 8774.00 | - | - | -295.00 | -10.63 Thousand | - |
Other Current Assets | 22.08 Thousand | 200.57 Thousand | 347.49 Thousand | 254.04 Thousand | 126.49 Thousand | 14.47 Thousand |
Total Non-Current Assets | 88.85 Thousand | - | - | - | 441.09 Thousand | 251.31 Thousand |
Net PPE | - | - | - | - | 441.09 Thousand | 251.31 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 88.85 Thousand | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | -441.09 Thousand | - |
Other Assets | - | 200.95 Thousand | - | - | - | - |
Total Liabilities | 2.3 Million | 2.03 Million | 2.06 Million | 3.2 Million | 1.46 Million | 1.83 Million |
Total Current Liabilities | 2.21 Million | 1.91 Million | 2.02 Million | 3.16 Million | 1.46 Million | 1.83 Million |
Account Payables | 111.17 Thousand | 644.97 Thousand | 579.85 Thousand | 455.31 Thousand | 829.94 Thousand | 590.48 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 282.07 Thousand | 219.11 Thousand | 230.83 Thousand | 681.07 Thousand | 75.1 Thousand | 282.85 Thousand |
Deferred Revenue | -111.17 Thousand | - | 743.72 Thousand | 649.53 Thousand | 501.49 Thousand | 34.2 Thousand |
Other Current Liabilities | 1.93 Million | 1.04 Million | 472 Thousand | 1.38 Million | 56.63 Thousand | 928.64 Thousand |
Total Non Current Liabilities | 90.76 Thousand | 119.47 Thousand | 39.36 Thousand | 33.47 Thousand | 1599.00 | 693.00 |
Long-Term Debt | 90.76 Thousand | 119.47 Thousand | 39.36 Thousand | 33.47 Thousand | 1599.00 | 693.00 |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | -119.47 Thousand | -39.36 Thousand | -33.47 Thousand | -1599.00 | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -2.18 Million | -1.82 Million | -1.69 Million | -2.93 Million | -834.49 Thousand | -1.38 Million |
Stock Holders Equity | -2.13 Million | -1.77 Million | -1.64 Million | -2.88 Million | -833.22 Thousand | -1.38 Million |
Common Stock | 573.46 Thousand | 442.26 Thousand | 381.17 Thousand | 95.8 Thousand | 75.64 Thousand | 71.62 Thousand |
Retained Earnings | -13.14 Million | -12.57 Million | -11.69 Million | -7.16 Million | -4.72 Million | -3.96 Million |
Accumulated other comprehensive income | 75.76 Thousand | 93.75 Thousand | -8378.00 | 36.67 Thousand | 47.82 Thousand | 38.72 Thousand |
Common Stock Equity | -2.13 Million | -1.77 Million | -1.64 Million | -2.88 Million | -833.22 Thousand | -1.38 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 88.85 Thousand | - | - | - | - | - |
Total Debt | 372.84 Thousand | 338.58 Thousand | 270.2 Thousand | 714.55 Thousand | 76.7 Thousand | 693.00 |
Net Debt | 371.58 Thousand | 330.57 Thousand | 244.9 Thousand | 702.35 Thousand | 14.02 Thousand | -151.17 Thousand |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 97.92 Thousand | 103.81 Thousand | 112.42 Thousand | 121.56 Thousand | 121.56 Thousand | 140.31 Thousand |
Total Current Assets | 9071.00 | 14.96 Thousand | 23.57 Thousand | 32.71 Thousand | 32.71 Thousand | 51.46 Thousand |
Cash And Short Term Investments | 246.00 | 560.00 | 743.00 | 1254.00 | 1254.00 | 5315.00 |
Cash and Cash Equivalents | 246.00 | 560.00 | 743.00 | 1254.00 | 1254.00 | 5315.00 |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 576.00 | 583.00 | 597.00 | 608.00 | 608.00 | 606.00 |
Inventory | 8249.00 | 8403.00 | 8551.00 | 8774.00 | 8774.00 | 9247.00 |
Other Current Assets | 246.00 | 5414.00 | 13.68 Thousand | 23.33 Thousand | 22.08 Thousand | 36.29 Thousand |
Total Non-Current Assets | 88.85 Thousand | 88.85 Thousand | 88.85 Thousand | 88.84 Thousand | 88.84 Thousand | 88.85 Thousand |
Net PPE | - | - | - | - | - | - |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 88.85 Thousand | 88.85 Thousand | 88.85 Thousand | 88.85 Thousand | 88.85 Thousand | 88.85 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | -1.00 | -1.00 | - |
Other Assets | - | - | - | 1.00 | 1.00 | - |
Total Liabilities | 2.42 Million | 2.41 Million | 2.41 Million | 2.3 Million | 2.3 Million | 2.29 Million |
Total Current Liabilities | 2.33 Million | 2.32 Million | 2.32 Million | 2.21 Million | 2.21 Million | 2.17 Million |
Account Payables | 795.49 Thousand | 783.18 Thousand | 743.89 Thousand | 111.17 Thousand | 111.17 Thousand | 697.11 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 264.69 Thousand | 264.72 Thousand | 265.13 Thousand | 282.07 Thousand | 282.07 Thousand | 279.87 Thousand |
Deferred Revenue | - | - | - | -111.17 Thousand | -111.17 Thousand | 979.11 Thousand |
Other Current Liabilities | 1.27 Million | 1.27 Million | 1.31 Million | 1.93 Million | 1.93 Million | 215.64 Thousand |
Total Non Current Liabilities | 90.14 Thousand | 90.63 Thousand | 91.57 Thousand | 90.76 Thousand | 90.76 Thousand | 119.6 Thousand |
Long-Term Debt | 90.14 Thousand | 90.63 Thousand | 91.57 Thousand | 90.76 Thousand | 90.76 Thousand | 119.6 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | -1.00 | - | - | - | -119.6 Thousand |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | -2.33 Million | -2.3 Million | -2.3 Million | -2.18 Million | -2.18 Million | -2.15 Million |
Stock Holders Equity | -2.28 Million | -2.26 Million | -2.26 Million | -2.13 Million | -2.13 Million | -2.1 Million |
Common Stock | 663.64 Thousand | 663.64 Thousand | 663.64 Thousand | 573.46 Thousand | 573.46 Thousand | 463.96 Thousand |
Retained Earnings | -13.36 Million | -13.32 Million | -13.28 Million | -13.14 Million | -13.14 Million | -12.96 Million |
Accumulated other comprehensive income | 100.45 Thousand | 80.83 Thousand | 44.03 Thousand | 75.76 Thousand | 75.76 Thousand | 48.33 Thousand |
Common Stock Equity | -2.28 Million | -2.26 Million | -2.26 Million | -2.13 Million | -2.13 Million | -2.1 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 88.85 Thousand | 88.85 Thousand | 88.85 Thousand | 88.85 Thousand | 88.85 Thousand | 88.85 Thousand |
Total Debt | 354.84 Thousand | 355.36 Thousand | 356.7 Thousand | 372.84 Thousand | 372.84 Thousand | 399.47 Thousand |
Net Debt | 354.59 Thousand | 354.8 Thousand | 355.96 Thousand | 371.58 Thousand | 371.58 Thousand | 394.15 Thousand |
0OQX
FERL
SLS
RDG
SMTI
0672