USD 9.42
(-1.05%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 38.53 Billion | 62.29 Billion | 35.55 Billion | 16.55 Billion | 23.46 Billion | 22.93 Billion |
Cost of Revenue | 28.22 Billion | 48.04 Billion | 27.24 Billion | 14.67 Billion | 18.21 Billion | 17.97 Billion |
Gross Profit | 10.31 Billion | 14.25 Billion | 8.31 Billion | 1.87 Billion | 5.24 Billion | 4.95 Billion |
Operating Expenses | 5.08 Billion | 2.32 Billion | 2.73 Billion | 620 Million | 1.91 Billion | 1.72 Billion |
Selling, General and Administrative Expenses | 3 Billion | 2.68 Billion | 2.74 Billion | 1.89 Billion | 1.89 Billion | 1.74 Billion |
Research and Development Expenses | 76 Million | 65 Million | 58 Million | 61 Million | 49 Million | 40 Million |
Other Expenses | 2 Billion | -434 Million | -72 Million | -1.33 Billion | -25 Million | -64 Million |
Cost and Expenses | 33.31 Billion | 50.36 Billion | 29.97 Billion | 15.29 Billion | 20.12 Billion | 19.69 Billion |
Operating Income | 5.22 Billion | 11.76 Billion | 5.06 Billion | 1.42 Billion | 3.58 Billion | 3.52 Billion |
Interest Expense | 416 Million | 417 Million | 333 Million | 280 Million | 305 Million | 289 Million |
Income Tax Expense | 2.68 Billion | 5.59 Billion | 2.06 Billion | -603 Million | 1.3 Billion | 1.3 Billion |
Earnings before Tax | 4.6 Billion | 10.76 Billion | 4.87 Billion | 875 Million | 3.45 Billion | 3.29 Billion |
Net Income | 1.55 Billion | 5.17 Billion | 2.18 Billion | 1.34 Billion | 1.67 Billion | 1.43 Billion |
Earnings Per Share Basic | 4.31 | 15.83 | 6.40 | 3.85 | 5.14 | 4.40 |
Earnings Per Share Diluted | 4.52 | 15.82 | 6.40 | 3.85 | 5.13 | 4.40 |
Weighted Average Shares Outstanding | 343.36 Million | 326.89 Million | 326.85 Million | 326.83 Million | 326.61 Million | 326.65 Million |
Weighted Average Shares Outstanding (Diluted) | 327.16 Million | 327.13 Million | 327.27 Million | 326.98 Million | 326.86 Million | 327.14 Million |
Gross Margin | 0.27 | 0.23 | 0.23 | 0.11 | 0.22 | 0.22 |
EBIT Margin | 0.20 | 0.23 | 0.29 | 0.28 | 0.27 | 0.24 |
Profit Margin | 0.04 | 0.08 | 0.06 | 0.08 | 0.07 | 0.06 |
EBITDA | 7.63 Billion | 14.43 Billion | 9.13 Billion | 4.35 Billion | 6.15 Billion | 5.47 Billion |
Earnings Before Tax Margin | 0.14 | 0.19 | 0.14 | 0.09 | 0.15 | 0.15 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 8.58 Billion | 8.17 Billion | 39.46 Billion | 10.04 Billion | 9.46 Billion | 8.98 Billion |
Cost of Revenue | 6.66 Billion | 6.16 Billion | 30.86 Billion | 7.75 Billion | 7.42 Billion | 7.33 Billion |
Gross Profit | 1.91 Billion | 2 Billion | 8.59 Billion | 2.29 Billion | 2.04 Billion | 1.65 Billion |
Operating Expenses | 888 Million | 849 Million | 4.07 Billion | 1 Billion | 770 Million | 475 Million |
Selling, General and Administrative Expenses | 739 Million | 664 Million | - | 814 Million | 752 Million | 719 Million |
Research and Development Expenses | - | - | - | 76 Million | - | - |
Other Expenses | -149 Million | -185 Million | -997 Million | -192 Million | -225 Million | -218 Million |
Cost and Expenses | 7.55 Billion | 7.01 Billion | 34.94 Billion | 8.75 Billion | 8.19 Billion | 7.8 Billion |
Operating Income | 1.03 Billion | 1.15 Billion | 4.51 Billion | 1.28 Billion | 1.44 Billion | 1.23 Billion |
Interest Expense | 102 Million | 97 Million | 416 Million | 107 Million | 114 Million | 92 Million |
Income Tax Expense | 549 Million | 572 Million | 2.68 Billion | 753 Million | 642 Million | 511 Million |
Earnings before Tax | 1.02 Billion | 1.15 Billion | 4.27 Billion | 1.12 Billion | 1.32 Billion | 837 Million |
Net Income | 394 Million | 486 Million | 1.55 Billion | 253 Million | 492 Million | 398 Million |
Earnings Per Share Basic | 1.16 | 1.43 | - | 0.72 | 1.45 | 1.16 |
Earnings Per Share Diluted | 1.16 | 1.43 | - | 0.72 | 1.45 | 1.16 |
Weighted Average Shares Outstanding | 327.21 Million | 327.13 Million | 326.94 Million | 327.13 Million | 327.13 Million | 327.13 Million |
Weighted Average Shares Outstanding (Diluted) | 327.21 Million | 327.27 Million | 327.16 Million | 327.77 Million | 327.13 Million | 327.58 Million |
Gross Margin | 0.22 | 0.25 | 0.22 | 0.23 | 0.22 | 0.18 |
EBIT Margin | 0.21 | 0.22 | - | 0.18 | 0.23 | 0.23 |
Profit Margin | 0.05 | 0.06 | 0.04 | 0.03 | 0.05 | 0.04 |
EBITDA | 1.77 Billion | 1.77 Billion | - | 1.84 Billion | 2.17 Billion | 2.07 Billion |
Earnings Before Tax Margin | 0.12 | 0.14 | 0.11 | 0.13 | 0.15 | 0.14 |
OAM
JAPAF
5038
BEV
CWT
7445