JPY 177.0
(-2.21%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 38.8 Billion | 46.92 Billion | 48.22 Billion | 49.6 Billion | 52.96 Billion | 73.96 Billion |
Cost of Revenue | 23.82 Billion | 24.35 Billion | 24.46 Billion | 24.44 Billion | 28.36 Billion | 38.52 Billion |
Gross Profit | 14.98 Billion | 22.57 Billion | 23.76 Billion | 25.16 Billion | 24.6 Billion | 35.43 Billion |
Operating Expenses | 20.02 Billion | 23.49 Billion | 23.52 Billion | 25.11 Billion | 28.38 Billion | 37.61 Billion |
Selling, General and Administrative Expenses | 19.98 Billion | 22.79 Billion | 22.8 Billion | 24.27 Billion | 27.48 Billion | 36.12 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 44 Million | -37 Million | 23.52 Billion | 25.11 Billion | 28.38 Billion | 37.61 Billion |
Cost and Expenses | 43.85 Billion | 47.84 Billion | 47.98 Billion | 49.55 Billion | 56.74 Billion | 76.13 Billion |
Operating Income | -5.04 Billion | -922 Million | 143 Million | 159 Million | -3.77 Billion | -2.17 Billion |
Interest Expense | 54 Million | 105 Million | 137 Million | 70 Million | 36 Million | 59 Million |
Income Tax Expense | 153 Million | 184 Million | 734 Million | 168 Million | 188 Million | 340 Million |
Earnings before Tax | -11.98 Billion | -2.36 Billion | -432 Million | -1.9 Billion | -5.53 Billion | -5.8 Billion |
Net Income | -12.14 Billion | -2.54 Billion | -1.16 Billion | -2.06 Billion | -5.71 Billion | -6.14 Billion |
Earnings Per Share Basic | -410.49 | -86.04 | -39.84 | -75.02 | -207.36 | -222.80 |
Earnings Per Share Diluted | -410.49 | -86.04 | -39.84 | -75.02 | -207.36 | -222.80 |
Weighted Average Shares Outstanding | 29.57 Million | 29.57 Million | 29.26 Million | 27.57 Million | 27.58 Million | 27.57 Million |
Weighted Average Shares Outstanding (Diluted) | 29.57 Million | 29.57 Million | 29.26 Million | 27.57 Million | 27.58 Million | 27.57 Million |
Gross Margin | 0.39 | 0.48 | 0.49 | 0.51 | 0.46 | 0.48 |
EBIT Margin | -0.30 | -0.01 | 0.02 | 0.02 | -0.05 | -0.01 |
Profit Margin | -0.31 | -0.05 | -0.02 | -0.04 | -0.11 | -0.08 |
EBITDA | -11.45 Billion | -1.55 Billion | 429 Million | -1.02 Billion | -4.53 Billion | -4.25 Billion |
Earnings Before Tax Margin | -0.13 | -0.02 | 0.00 | 0.00 | -0.07 | -0.03 |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 8.44 Billion | 9.06 Billion | 10.99 Billion | 10.29 Billion | 10.2 Billion | 46.92 Billion |
Cost of Revenue | 6.75 Billion | 4.96 Billion | 6.6 Billion | 5.37 Billion | 5.87 Billion | 24.35 Billion |
Gross Profit | 1.68 Billion | 4.1 Billion | 4.39 Billion | 4.92 Billion | 4.33 Billion | 22.57 Billion |
Operating Expenses | 4.54 Billion | 4.91 Billion | 5.2 Billion | 5.44 Billion | 5.57 Billion | 23.49 Billion |
Selling, General and Administrative Expenses | 4.54 Billion | 4.91 Billion | 5.2 Billion | 5.31 Billion | 5.4 Billion | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 2 Million | 4 Million | -24 Million | -37 Million |
Cost and Expenses | 11.29 Billion | 9.88 Billion | 11.81 Billion | 10.81 Billion | 11.44 Billion | 47.84 Billion |
Operating Income | -2.85 Billion | -812 Million | -814 Million | -517 Million | -1.23 Billion | -922 Million |
Interest Expense | 9 Million | 13 Million | 13 Million | 19 Million | 22 Million | 105 Million |
Income Tax Expense | 12 Million | 47 Million | 46 Million | 48 Million | 40 Million | 184 Million |
Earnings before Tax | -9.59 Billion | -875 Million | -890 Million | -632 Million | -2.2 Billion | -2.36 Billion |
Net Income | -9.6 Billion | -921 Million | -936 Million | -681 Million | -2.24 Billion | -2.54 Billion |
Earnings Per Share Basic | -324.69 | -31.14 | -31.64 | -23.02 | -75.83 | - |
Earnings Per Share Diluted | -324.69 | -31.14 | -31.64 | -23.02 | -75.83 | - |
Weighted Average Shares Outstanding | 29.57 Million | 29.57 Million | 29.57 Million | 29.57 Million | 29.57 Million | 29.57 Million |
Weighted Average Shares Outstanding (Diluted) | 29.57 Million | 29.57 Million | 29.57 Million | 29.57 Million | 29.57 Million | 29.57 Million |
Gross Margin | 0.20 | 0.45 | 0.40 | 0.48 | 0.42 | 0.48 |
EBIT Margin | -1.12 | -0.08 | -0.06 | -0.05 | -0.12 | - |
Profit Margin | -1.14 | -0.10 | -0.09 | -0.07 | -0.22 | -0.05 |
EBITDA | -9.43 Billion | -694 Million | -691 Million | -511 Million | -1.25 Billion | - |
Earnings Before Tax Margin | -0.34 | -0.09 | -0.07 | -0.05 | -0.12 | -0.02 |
OMVKY
OAM
JAPAF
PCOGF
BEV
CWT