CAD 0.66
(1.54%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 749.53 Thousand | 5.83 Million | 3.11 Million | 396.31 Thousand | - | - |
Cost of Revenue | 1.38 Million | 4.56 Million | 2.24 Million | 510.22 Thousand | 1.24 Million | 687.35 Thousand |
Gross Profit | -637.74 Thousand | 1.26 Million | 868.07 Thousand | -113.91 Thousand | -1.24 Million | -687.35 Thousand |
Operating Expenses | 5.26 Million | 8.54 Million | 12.84 Million | 10.05 Million | 9.9 Million | 3.52 Million |
Selling, General and Administrative Expenses | 5.18 Million | 5.24 Million | 6.53 Million | 8.34 Million | 7.57 Million | 3.52 Million |
Research and Development Expenses | 344.00 | 74.47 Thousand | 49.02 Thousand | 176.63 Thousand | 808.25 Thousand | 2319.00 |
Other Expenses | -78.28 Thousand | - | - | 1.53 Million | 1.51 Million | - |
Cost and Expenses | 6.65 Million | 13.11 Million | 15.09 Million | 10.56 Million | 9.9 Million | 4.21 Million |
Operating Income | -5.9 Million | -8.11 Million | -12.73 Million | -10.16 Million | -10.17 Million | -4.21 Million |
Interest Expense | 27.71 Thousand | 54.06 Thousand | 44.38 Thousand | 84.43 Thousand | 273.75 Thousand | - |
Income Tax Expense | -416.72 Thousand | -72.89 Thousand | -24.39 Thousand | 84.43 Thousand | 1.07 Million | 1.00 |
Earnings before Tax | -7.54 Million | -16.98 Million | -98.94 Million | -14.24 Million | -10.19 Million | -6.97 Million |
Net Income | -12.12 Million | -16.85 Million | -98.87 Million | -14.32 Million | -10.19 Million | -6.97 Million |
Earnings Per Share Basic | -10.49 | -15.08 | -114.20 | -18.99 | -22.43 | -31.32 |
Earnings Per Share Diluted | -10.49 | -15.08 | -114.20 | -18.99 | -22.43 | -31.32 |
Weighted Average Shares Outstanding | 1.15 Million | 1.11 Million | 865.78 Thousand | 754.49 Thousand | 454.3 Thousand | 222.59 Thousand |
Weighted Average Shares Outstanding (Diluted) | 1.15 Million | 1.11 Million | 865.78 Thousand | 754.49 Thousand | 454.3 Thousand | 222.59 Thousand |
Gross Margin | -0.85 | 0.22 | 0.28 | -0.29 | - | - |
EBIT Margin | -6.99 | -1.25 | -3.30 | -21.97 | - | - |
Profit Margin | -16.18 | -2.89 | -31.72 | -36.16 | - | - |
EBITDA | -5.83 Million | -5.16 Million | -95.69 Million | -12.69 Million | -8.67 Million | -3.81 Million |
Earnings Before Tax Margin | -7.88 | -1.39 | -4.09 | -25.66 | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 16.49 Thousand | 19.53 Thousand | -1.1 Million | 749.53 Thousand | 469.88 Thousand | 827.9 Thousand |
Cost of Revenue | 193.8 Thousand | 139.39 Thousand | 192.19 Thousand | 1.38 Million | 338.64 Thousand | 598.53 Thousand |
Gross Profit | -177.3 Thousand | -119.85 Thousand | -1.3 Million | -637.74 Thousand | 131.24 Thousand | 229.37 Thousand |
Operating Expenses | 3.02 Million | 2.24 Million | 1.5 Million | 5.26 Million | 1.7 Million | 1.38 Million |
Selling, General and Administrative Expenses | 3.01 Million | 2.24 Million | 1.02 Million | - | 1.19 Million | 650.36 Thousand |
Research and Development Expenses | 935.00 | 275.00 | 7356.00 | - | - | 2200.00 |
Other Expenses | 418.15 Thousand | - | - | -78.28 Thousand | - | - |
Cost and Expenses | 3.21 Million | 2.38 Million | 1.7 Million | 6.65 Million | 2.04 Million | 1.97 Million |
Operating Income | -3.19 Million | -2.36 Million | -2.01 Million | -5.9 Million | -1.78 Million | -1.22 Million |
Interest Expense | 1333.00 | 11.00 | 17.00 | 27.71 Thousand | 8025.00 | 7099.00 |
Income Tax Expense | 306.00 | 78.59 Thousand | -338.52 Thousand | -416.72 Thousand | 2.87 Million | 148.43 Thousand |
Earnings before Tax | -4.46 Million | -1.49 Million | -3.04 Million | -7.54 Million | -1.69 Million | -1.21 Million |
Net Income | -4.46 Million | -1.56 Million | -2.7 Million | -12.12 Million | -4.56 Million | -1.35 Million |
Earnings Per Share Basic | -1.02 | -0.51 | -2.11 | - | -4.08 | -1.21 |
Earnings Per Share Diluted | -1.02 | -0.51 | -2.11 | - | -4.08 | -1.21 |
Weighted Average Shares Outstanding | 4.36 Million | 3.07 Million | 1.28 Million | 1.15 Million | 1.12 Million | 1.12 Million |
Weighted Average Shares Outstanding (Diluted) | 4.36 Million | 3.07 Million | 1.28 Million | 1.15 Million | 1.12 Million | 1.12 Million |
Gross Margin | -10.75 | -6.14 | 1.17 | -0.85 | 0.28 | 0.28 |
EBIT Margin | -182.78 | -114.27 | 1.74 | - | -3.38 | -1.25 |
Profit Margin | -270.85 | -80.34 | 2.44 | -16.18 | -9.72 | -1.63 |
EBITDA | -3.01 Million | -2.23 Million | -1.93 Million | - | -1.58 Million | -1.03 Million |
Earnings Before Tax Margin | -193.85 | -120.85 | 1.82 | -7.88 | -3.79 | -1.48 |
CWT
7445
OMVKY
MANZF
003006
PCOGF