Manz AG (MANZF)
USD 0.82
(-86.74%)
USD 0.82
(-86.74%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 249.17 Million | 268.59 Million | 258.08 Million | 289.69 Million | 296.79 Million | 296.92 Million |
| Cost of Revenue | 146.61 Million | 248.32 Million | 240.26 Million | 256.33 Million | 288.62 Million | 180.01 Million |
| Gross Profit | 102.55 Million | 20.26 Million | 17.81 Million | 33.35 Million | 8.17 Million | 116.9 Million |
| Operating Expenses | 98.28 Million | 33.75 Million | 28.26 Million | 31.4 Million | 32.38 Million | 117.01 Million |
| Selling, General and Administrative Expenses | 13.64 Million | 22.44 Million | 15.32 Million | 10.63 Million | 13.98 Million | 11.77 Million |
| Research and Development Expenses | 9.42 Million | 12.43 Million | 12.98 Million | 20.73 Million | 20.92 Million | 4.03 Million |
| Other Expenses | - | 1.12 Million | 44.32 Thousand | -28.14 Thousand | 2.53 Million | 2.55 Million |
| Cost and Expenses | 245.29 Million | 282.08 Million | 268.53 Million | 287.74 Million | 321 Million | 297.03 Million |
| Operating Income | 3.88 Million | -13.49 Million | -10.44 Million | 1.95 Million | -24.21 Million | -3.38 Million |
| Interest Expense | 4.68 Million | 3.8 Million | 3.53 Million | 2.8 Million | 2.59 Million | 1.61 Million |
| Income Tax Expense | 1.01 Million | 4.78 Million | 2.52 Million | 1.89 Million | 1.48 Million | 3.11 Million |
| Earnings before Tax | -1.37 Million | -6.78 Million | -64.13 Million | -5.39 Million | -21.05 Million | -4.9 Million |
| Net Income | -2.38 Million | -13 Million | -49.59 Million | 3.43 Million | -12.4 Million | -7.76 Million |
| Earnings Per Share Basic | -0.28 | -1.61 | -6.40 | 0.54 | -1.60 | -1.00 |
| Earnings Per Share Diluted | -0.28 | -1.61 | -6.40 | 0.52 | -1.60 | -0.98 |
| Weighted Average Shares Outstanding | 8.54 Million | 8.08 Million | 7.75 Million | 7.74 Million | 7.74 Million | 7.74 Million |
| Weighted Average Shares Outstanding (Diluted) | 8.54 Million | 8.08 Million | 7.75 Million | 8.01 Million | 7.74 Million | 7.9 Million |
| Gross Margin | 0.41 | 0.08 | 0.07 | 0.12 | 0.03 | 0.39 |
| EBIT Margin | 0.06 | -0.00 | 0.02 | 0.06 | -0.02 | 0.04 |
| Profit Margin | -0.01 | -0.05 | -0.19 | 0.01 | -0.04 | -0.03 |
| EBITDA | 15.38 Million | 6.29 Million | -5.03 Million | 19.44 Million | 9.3 Million | 9.6 Million |
| Earnings Before Tax Margin | 0.02 | -0.05 | -0.04 | 0.01 | -0.08 | -0.01 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 47.41 Million | 55.25 Million | 249.17 Million | 54.14 Million | 55.98 Million | 71.61 Million |
| Cost of Revenue | 28.01 Million | 55.9 Million | 127.09 Million | 30.03 Million | 53.52 Million | 58.42 Million |
| Gross Profit | 19.39 Million | -651.71 Thousand | 122.07 Million | 24.1 Million | 2.45 Million | 13.19 Million |
| Operating Expenses | 31 Million | -564.31 Thousand | 118.19 Million | 30.64 Million | 3.27 Million | 7.77 Million |
| Selling, General and Administrative Expenses | 9.13 Million | 9.3 Million | - | 6.28 Million | 7.24 Million | 9.64 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 7.48 Million | 9.86 Million | 818 Thousand | -1.23 Million | 3.96 Million | 1.87 Million |
| Cost and Expenses | 59.02 Million | 55.34 Million | 245.29 Million | 60.68 Million | 56.79 Million | 66.2 Million |
| Operating Income | -6.2 Million | -87.39 Thousand | 2.35 Million | -8.02 Million | -817.13 Thousand | 5.41 Million |
| Interest Expense | 1.64 Million | 1.26 Million | 3.08 Million | 931 Thousand | 901.69 Thousand | 813.69 Thousand |
| Income Tax Expense | 463 Thousand | 456.41 Thousand | 1.01 Million | 306 Thousand | -971.46 Thousand | 1.26 Million |
| Earnings before Tax | -7.84 Million | -1.37 Million | -1.37 Million | -9.02 Million | -1.66 Million | 4.7 Million |
| Net Income | -8.31 Million | -1.97 Million | -2.38 Million | -9.33 Million | -691.33 Thousand | 3.12 Million |
| Earnings Per Share Basic | -0.97 | -0.23 | - | -1.09 | -0.08 | 0.40 |
| Earnings Per Share Diluted | -0.97 | -0.23 | - | -1.04 | -0.08 | 0.40 |
| Weighted Average Shares Outstanding | 8.54 Million | 8.54 Million | 8.54 Million | 8.54 Million | 8.54 Million | 8.54 Million |
| Weighted Average Shares Outstanding (Diluted) | 8.54 Million | 8.54 Million | 8.93 Million | 8.93 Million | 8.54 Million | 8.54 Million |
| Gross Margin | 0.41 | -0.01 | 0.49 | 0.45 | 0.04 | 0.18 |
| EBIT Margin | -0.08 | 0.05 | - | -0.09 | 0.04 | 0.12 |
| Profit Margin | -0.18 | -0.04 | -0.01 | -0.17 | -0.01 | 0.04 |
| EBITDA | -3.9 Million | 2.92 Million | - | -4.98 Million | 2.18 Million | 8.52 Million |
| Earnings Before Tax Margin | -0.13 | -0.00 | 0.01 | -0.15 | -0.01 | 0.08 |
003006
PCOGF
BEV
1283
CUBE
3OY1