HKD 0.94
(-2.08%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 553.53 Million | 538.49 Million | 547.31 Million | 508.9 Million | 522.33 Million | 312.73 Million |
Cost of Revenue | 465.7 Million | 443.55 Million | 439.8 Million | 406.3 Million | 408.68 Million | 233.56 Million |
Gross Profit | 87.83 Million | 94.93 Million | 107.51 Million | 102.6 Million | 113.64 Million | 79.16 Million |
Operating Expenses | 40.72 Million | 35.39 Million | 26.01 Million | 27.33 Million | 19.55 Million | 22.81 Million |
Selling, General and Administrative Expenses | 41.15 Million | 35.39 Million | 26.01 Million | 27.33 Million | 19.55 Million | 24.29 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 796 Thousand | 122 Thousand | 129 Thousand | 186 Thousand | 1.48 Million |
Cost and Expenses | 506.43 Million | 478.95 Million | 465.81 Million | 433.63 Million | 428.24 Million | 256.37 Million |
Operating Income | 47.1 Million | 59.54 Million | 81.5 Million | 75.26 Million | 94.09 Million | 56.35 Million |
Interest Expense | 1.72 Million | 929 Thousand | 309 Thousand | 175 Thousand | 132 Thousand | 729 Thousand |
Income Tax Expense | 8.38 Million | 10.07 Million | 13.72 Million | 13.15 Million | 15.6 Million | 10.86 Million |
Earnings before Tax | 48.8 Million | 65.97 Million | 81.7 Million | 86.46 Million | 88.25 Million | 56.26 Million |
Net Income | 40.79 Million | 56.47 Million | 68.18 Million | 73.3 Million | 72.65 Million | 45.39 Million |
Earnings Per Share Basic | 0.05 | 0.07 | 0.09 | 0.09 | 0.11 | 0.06 |
Earnings Per Share Diluted | 0.05 | 0.07 | 0.09 | 0.09 | 0.11 | 0.06 |
Weighted Average Shares Outstanding | 800 Million | 800 Million | 800 Million | 800 Million | 690.71 Million | 800 Million |
Weighted Average Shares Outstanding (Diluted) | 800.78 Million | 800 Million | 800 Million | 800 Million | 690.71 Million | 800 Million |
Gross Margin | 0.16 | 0.18 | 0.20 | 0.20 | 0.22 | 0.25 |
EBIT Margin | 0.10 | 0.12 | 0.16 | 0.16 | 0.19 | 0.19 |
Profit Margin | 0.07 | 0.10 | 0.12 | 0.14 | 0.14 | 0.15 |
EBITDA | 57.48 Million | 67.16 Million | 86.34 Million | 79.33 Million | 96.63 Million | 58.44 Million |
Earnings Before Tax Margin | 0.09 | 0.11 | 0.15 | 0.15 | 0.18 | 0.18 |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 |
---|---|---|---|---|---|---|
Revenue | 271.2 Million | 553.53 Million | 282.33 Million | 538.49 Million | 324.7 Million | 213.79 Million |
Cost of Revenue | 224.16 Million | 465.7 Million | 241.53 Million | 443.55 Million | 275.12 Million | 168.43 Million |
Gross Profit | 47.03 Million | 87.83 Million | 40.79 Million | 94.93 Million | 49.58 Million | 45.35 Million |
Operating Expenses | 18.92 Million | 41.15 Million | 22.45 Million | 35.39 Million | 19.7 Million | 15.68 Million |
Selling, General and Administrative Expenses | 18.92 Million | - | 22.45 Million | - | 19.7 Million | 15.68 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 3.14 Million | - | 796 Thousand | - | - |
Cost and Expenses | 243.08 Million | 506.85 Million | 263.99 Million | 478.95 Million | 294.83 Million | 184.12 Million |
Operating Income | 28.11 Million | 46.67 Million | 18.34 Million | 59.54 Million | 29.87 Million | 29.66 Million |
Interest Expense | 695 Thousand | 1.72 Million | 1.02 Million | 929 Thousand | 670 Thousand | 259 Thousand |
Income Tax Expense | 5.11 Million | 8.38 Million | 3.26 Million | 10.07 Million | 5.19 Million | 4.88 Million |
Earnings before Tax | 30.23 Million | 48.8 Million | 18.56 Million | 65.97 Million | 30.18 Million | 35.79 Million |
Net Income | 25.87 Million | 40.79 Million | 14.91 Million | 56.47 Million | 25.52 Million | 30.95 Million |
Earnings Per Share Basic | 0.03 | - | 0.02 | - | 0.03 | 0.04 |
Earnings Per Share Diluted | 0.03 | - | 0.02 | - | 0.03 | 0.04 |
Weighted Average Shares Outstanding | 800 Million | 800 Million | 800 Million | 800 Million | 800 Million | 800 Million |
Weighted Average Shares Outstanding (Diluted) | 800.78 Million | 800.78 Million | 800.15 Million | 800 Million | 800 Million | 800 Million |
Gross Margin | 0.17 | 0.16 | 0.14 | 0.18 | 0.15 | 0.21 |
EBIT Margin | 0.12 | - | 0.08 | - | 0.11 | 0.15 |
Profit Margin | 0.10 | 0.07 | 0.05 | 0.10 | 0.08 | 0.14 |
EBITDA | 33.52 Million | - | 23.73 Million | - | 34.96 Million | 32.19 Million |
Earnings Before Tax Margin | 0.10 | 0.08 | 0.06 | 0.11 | 0.09 | 0.14 |
CUBE
3OY1
MANZF
0272
RCS
QUART