SEK 7.84
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 329.9 Million | 203.38 Million | 156.47 Million | 55.8 Million | 93.37 Million | 29.09 Million |
Cost of Revenue | 266.54 Million | 204.81 Million | 165.76 Million | 90.46 Million | 111.95 Million | 33.54 Million |
Gross Profit | 63.36 Million | -1.42 Million | -9.28 Million | -34.66 Million | -18.58 Million | -4.44 Million |
Operating Expenses | 19.52 Million | 16.28 Million | 19.76 Million | 4.47 Million | 7.36 Million | 16.69 Million |
Selling, General and Administrative Expenses | 19.52 Million | 8.41 Million | 5.35 Million | 6.8 Million | 2.58 Million | 16.69 Million |
Research and Development Expenses | - | -0.24 | -0.41 | -1.26 | -0.45 | 0.76 |
Other Expenses | - | 7.86 Million | 14.4 Million | -2.32 Million | 4.77 Million | 39.36 Million |
Cost and Expenses | 286.06 Million | 221.09 Million | 185.52 Million | 94.94 Million | 119.31 Million | 50.24 Million |
Operating Income | 43.84 Million | -17.82 Million | -33.39 Million | -48.66 Million | -26.44 Million | 23.25 Million |
Interest Expense | 22.94 Million | 23.55 Million | 27.15 Million | 20.1 Million | 13.87 Million | 2.66 Million |
Income Tax Expense | 12.19 Million | -7.91 Million | -9.53 Million | -2.88 Million | -2.14 Million | 10.8 Million |
Earnings before Tax | 18.81 Million | -49.84 Million | -64.03 Million | -70.49 Million | -39.58 Million | 20.96 Million |
Net Income | 6.62 Million | -41.92 Million | -54.49 Million | -67.6 Million | -37.44 Million | 10.15 Million |
Earnings Per Share Basic | 0.11 | -0.74 | -1.03 | -1.36 | -0.77 | 0.21 |
Earnings Per Share Diluted | 0.11 | -0.74 | -1.03 | -1.36 | -0.77 | 0.21 |
Weighted Average Shares Outstanding | 57.69 Million | 56.72 Million | 52.76 Million | 49.56 Million | 48.46 Million | 48.46 Million |
Weighted Average Shares Outstanding (Diluted) | 57.69 Million | 56.72 Million | 52.76 Million | 49.56 Million | 48.46 Million | 48.46 Million |
Gross Margin | 0.19 | -0.01 | -0.06 | -0.62 | -0.20 | -0.15 |
EBIT Margin | 0.16 | -0.08 | -0.13 | -0.46 | -0.15 | 0.88 |
Profit Margin | 0.02 | -0.21 | -0.35 | -1.21 | -0.40 | 0.35 |
EBITDA | 52.7 Million | -15.67 Million | -24.65 Million | -31.69 Million | -14.25 Million | 25.53 Million |
Earnings Before Tax Margin | 0.13 | -0.09 | -0.21 | -0.87 | -0.28 | 0.80 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 53.83 Million | 29.43 Million | 329.9 Million | 147.62 Million | 64.1 Million | 59.94 Million |
Cost of Revenue | 53.72 Million | 34.31 Million | 266.54 Million | 92.27 Million | 54.51 Million | 54.93 Million |
Gross Profit | 107 Thousand | -4.87 Million | 63.36 Million | 55.34 Million | 9.58 Million | 5.01 Million |
Operating Expenses | 3.43 Million | 3.36 Million | 19.52 Million | 6.53 Million | 3.12 Million | 4.86 Million |
Selling, General and Administrative Expenses | 3.45 Million | 3.37 Million | - | -2.3 Million | 3.14 Million | 4.9 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -3.43 Million | -3.36 Million | -19.52 Million | -6.53 Million | -3.14 Million | -34 Thousand |
Cost and Expenses | 57.15 Million | 37.67 Million | 286.06 Million | 98.81 Million | 57.63 Million | 59.79 Million |
Operating Income | -3.32 Million | -8.23 Million | 43.84 Million | 48.81 Million | 6.46 Million | 143 Thousand |
Interest Expense | - | 20.82 Million | 22.94 Million | 6.57 Million | 15.54 Million | 6.47 Million |
Income Tax Expense | -511 Thousand | -896 Thousand | 12.19 Million | 13.45 Million | -177 Thousand | 2.77 Million |
Earnings before Tax | -10.21 Million | -21.1 Million | 18.81 Million | 42.23 Million | 124 Thousand | -6.32 Million |
Net Income | -9.7 Million | -20.21 Million | 6.62 Million | 28.77 Million | 302 Thousand | -9.1 Million |
Earnings Per Share Basic | -0.17 | -0.35 | - | 0.50 | 0.01 | -0.16 |
Earnings Per Share Diluted | -0.17 | -0.35 | - | 0.50 | 0.01 | -0.16 |
Weighted Average Shares Outstanding | 57.69 Million | 57.69 Million | 57.69 Million | 57.55 Million | 57.69 Million | 57.69 Million |
Weighted Average Shares Outstanding (Diluted) | 57.69 Million | 57.69 Million | 57.69 Million | 57.55 Million | 57.69 Million | 57.69 Million |
Gross Margin | 0.00 | -0.17 | 0.19 | 0.37 | 0.15 | 0.08 |
EBIT Margin | -0.01 | -0.20 | - | 0.35 | 0.14 | 0.05 |
Profit Margin | -0.18 | -0.69 | 0.02 | 0.19 | 0.00 | -0.15 |
EBITDA | -466 Thousand | -5.75 Million | - | 51.02 Million | 9.12 Million | 2.9 Million |
Earnings Before Tax Margin | -0.06 | -0.28 | 0.13 | 0.33 | 0.10 | 0.00 |
1283
CUBE
3OY1
NAAS
0272
RCS