USD 43.31
(-4.9%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.05 Billion | 1 Billion | 822.56 Million | 679.17 Million | 643.91 Million | 597.94 Million |
Cost of Revenue | 270.28 Million | 293.26 Million | 252.1 Million | 223.63 Million | 209.73 Million | 196.86 Million |
Gross Profit | 780.05 Million | 716.36 Million | 570.46 Million | 455.54 Million | 434.17 Million | 401.07 Million |
Operating Expenses | 81.54 Million | 365.23 Million | 279.85 Million | 197.99 Million | 202.1 Million | 181.06 Million |
Selling, General and Administrative Expenses | 57.04 Million | 54.62 Million | 47.8 Million | 41.42 Million | 38.56 Million | 37.71 Million |
Research and Development Expenses | - | 0.29 | 0.28 | 0.25 | 0.26 | 0.28 |
Other Expenses | - | 310.61 Million | 232.04 Million | 156.57 Million | 163.54 Million | 206 Thousand |
Cost and Expenses | 553.05 Million | 658.49 Million | 531.96 Million | 421.63 Million | 411.84 Million | 377.92 Million |
Operating Income | 497.27 Million | 385.75 Million | 296.89 Million | 254.81 Million | 241.78 Million | 220.01 Million |
Interest Expense | 97.28 Million | 93.28 Million | 78.44 Million | 75.89 Million | 72.52 Million | - |
Income Tax Expense | - | 93.28 Million | 100.23 Million | 77.81 Million | 86.71 Million | 7.6 Million |
Earnings before Tax | 412.43 Million | 292.47 Million | 230.81 Million | 167.61 Million | 170.77 Million | 165.48 Million |
Net Income | 410.75 Million | 199.18 Million | 130.57 Million | 89.79 Million | 84.05 Million | 163.88 Million |
Earnings Per Share Basic | 1.82 | 0.89 | 0.64 | 0.46 | 0.44 | 0.89 |
Earnings Per Share Diluted | 1.82 | 0.88 | 0.64 | 0.46 | 0.44 | 0.88 |
Weighted Average Shares Outstanding | 225.42 Million | 224.92 Million | 203.83 Million | 194.14 Million | 190.87 Million | 184.65 Million |
Weighted Average Shares Outstanding (Diluted) | 226.24 Million | 225.88 Million | 205 Million | 194.94 Million | 191.57 Million | 185.49 Million |
Gross Margin | 0.74 | 0.71 | 0.69 | 0.67 | 0.67 | 0.67 |
EBIT Margin | 0.67 | 0.69 | 0.64 | 0.61 | 0.63 | 0.60 |
Profit Margin | 0.39 | 0.20 | 0.16 | 0.13 | 0.13 | 0.27 |
EBITDA | 703.12 Million | 696.36 Million | 547.92 Million | 414.12 Million | 405.33 Million | 363.46 Million |
Earnings Before Tax Margin | 0.47 | 0.38 | 0.36 | 0.38 | 0.38 | 0.37 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 270.89 Million | 266.2 Million | 261.4 Million | 1.05 Billion | 265.12 Million | 267.87 Million |
Cost of Revenue | 81.86 Million | 134.13 Million | 127.75 Million | 496.01 Million | 123.05 Million | 77.54 Million |
Gross Profit | 189.02 Million | 132.07 Million | 133.65 Million | 554.31 Million | 142.07 Million | 190.33 Million |
Operating Expenses | 65.47 Million | 65.65 Million | 15.62 Million | 57.04 Million | 13.98 Million | 64.04 Million |
Selling, General and Administrative Expenses | 14.26 Million | 14.62 Million | 15.62 Million | - | 13.98 Million | 14.06 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 51.21 Million | 88 Thousand | -15.62 Million | -57.04 Million | -13.98 Million | -119 Thousand |
Cost and Expenses | 147.34 Million | 148.75 Million | 143.37 Million | 553.05 Million | 135.83 Million | 141.59 Million |
Operating Income | 123.54 Million | 117.45 Million | 118.02 Million | 497.27 Million | 128.09 Million | 126.27 Million |
Interest Expense | 22.75 Million | 22.76 Million | 22.91 Million | 97.28 Million | 23.67 Million | 23.2 Million |
Income Tax Expense | -553 Thousand | 222 Thousand | 331 Thousand | 1.67 Million | 200.14 Million | -102.64 Million |
Earnings before Tax | 100.95 Million | 94.18 Million | 94.85 Million | 412.43 Million | 113.13 Million | 103.07 Million |
Net Income | 100.79 Million | 93.96 Million | 94.52 Million | 410.75 Million | 112.66 Million | 102.64 Million |
Earnings Per Share Basic | 0.45 | 0.42 | 0.42 | - | 0.50 | 0.46 |
Earnings Per Share Diluted | 0.44 | 0.41 | 0.42 | - | 0.50 | 0.45 |
Weighted Average Shares Outstanding | 225.94 Million | 225.88 Million | 225.76 Million | 225.42 Million | 225.54 Million | 225.46 Million |
Weighted Average Shares Outstanding (Diluted) | 226.8 Million | 226.61 Million | 226.57 Million | 226.24 Million | 226.24 Million | 226.21 Million |
Gross Margin | 0.70 | 0.50 | 0.51 | 0.53 | 0.54 | 0.71 |
EBIT Margin | 0.65 | 0.63 | 0.65 | - | 0.68 | 0.66 |
Profit Margin | 0.37 | 0.35 | 0.36 | 0.39 | 0.42 | 0.38 |
EBITDA | 175.89 Million | 168.49 Million | 168.74 Million | - | 179.85 Million | 176.26 Million |
Earnings Before Tax Margin | 0.46 | 0.44 | 0.45 | 0.47 | 0.48 | 0.47 |
3OY1
MANZF
003006
RCS
QUART
1283