USD 43.31
(-4.9%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 6.22 Billion | 6.32 Billion | 6.54 Billion | 4.77 Billion | 4.02 Billion | 3.75 Billion |
Total Current Assets | 114.48 Million | 12.67 Million | 62.63 Million | 6.22 Million | 58.44 Million | 6.48 Million |
Cash And Short Term Investments | 8.21 Million | 6.06 Million | 11.14 Million | 3.59 Million | 54.85 Million | 3.76 Million |
Cash and Cash Equivalents | 8.21 Million | 6.06 Million | 11.14 Million | 3.59 Million | 54.85 Million | 3.76 Million |
Short Term Investments | - | - | - | - | - | 5 Million |
Net Receivables | 33.18 Million | 30.01 Million | 23.56 Million | 18.95 Million | 16.83 Million | 16.25 Million |
Inventory | 101.43 Million | -95.75 Million | 64.8 Million | 8.86 Million | 62.02 Million | -22.14 Million |
Other Current Assets | -41.39 Million | 72.34 Million | -36.88 Million | -25.18 Million | -75.27 Million | 8.6 Million |
Total Non-Current Assets | 6.11 Billion | 6.31 Billion | 6.48 Billion | 4.77 Billion | 3.97 Billion | 3.74 Billion |
Net PPE | 50.47 Million | 49.49 Million | 54.74 Million | 55.3 Million | 41.69 Million | 3.6 Billion |
Good Will And Intangible Assets | 1.8 Million | 1.18 Million | 108.79 Million | 57.82 Million | 10.28 Million | 8.14 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 1.8 Million | 1.18 Million | 108.79 Million | 57.82 Million | 10.28 Million | 8.14 Million |
Long-Term Investments | 98.28 Million | 105.99 Million | 119.75 Million | 92.07 Million | 91.11 Million | 95.79 Million |
Tax Assets | 5.87 Billion | 6.32 Billion | 5.93 Billion | 4.39 Billion | 3.72 Billion | -3.6 Billion |
Other Non Current Assets | 81.81 Million | -169.33 Million | 268.02 Million | 174.02 Million | 105.5 Million | 3.64 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 3.34 Billion | 3.42 Billion | 3.54 Billion | 2.68 Billion | 2.16 Billion | 1.98 Billion |
Total Current Liabilities | 373.82 Million | 425.91 Million | 546.94 Million | 374.32 Million | 227.88 Million | 428.66 Million |
Account Payables | 201.41 Million | 213.29 Million | 199.98 Million | 159.14 Million | 137.88 Million | 149.91 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 34.51 Million | 60.9 Million | 209.9 Million | 117.8 Million | 1.93 Billion | 195.52 Million |
Deferred Revenue | 38.48 Million | 38.75 Million | 37.14 Million | 29.08 Million | 25.31 Million | 22.59 Million |
Other Current Liabilities | 99.4 Million | 112.96 Million | 99.91 Million | 68.3 Million | -1.86 Billion | 60.62 Million |
Total Non Current Liabilities | 2.97 Billion | 3 Billion | 3 Billion | 2.31 Billion | 1.93 Billion | 1.55 Billion |
Long-Term Debt | 2.89 Billion | 3 Billion | 3 Billion | 2.31 Billion | 1.93 Billion | 1.55 Billion |
Deferred Revenue Non Current | 38.48 Million | 38.75 Million | 37.14 Million | 29.08 Million | 25.31 Million | 22.59 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -68.42 Million | 1.08 Million | 1.06 Million | 1.07 Million | 475 Thousand | 474 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.88 Billion | 2.89 Billion | 2.99 Billion | 2.09 Billion | 1.86 Billion | 1.77 Billion |
Stock Holders Equity | 2.79 Billion | 2.82 Billion | 2.87 Billion | 1.83 Billion | 1.79 Billion | 1.7 Billion |
Common Stock | 2.24 Million | 2.24 Million | 2.23 Million | 1.97 Million | 1.93 Million | 1.87 Million |
Retained Earnings | -1.34 Billion | -1.3 Billion | -1.21 Billion | -974.79 Million | -876.6 Million | -791.91 Million |
Accumulated other comprehensive income | -411 Thousand | -491 Thousand | -570 Thousand | -632 Thousand | -729 Thousand | -1.02 Million |
Common Stock Equity | 2.79 Billion | 2.82 Billion | 2.87 Billion | 1.83 Billion | 1.79 Billion | 1.7 Billion |
Capital Lease Obligation | 177.38 Million | 65.75 Million | 65.8 Million | 65.59 Million | 46.39 Million | - |
Total Investments | 98.28 Million | 105.99 Million | 119.75 Million | 92.07 Million | 91.11 Million | 100.79 Million |
Total Debt | 3.03 Billion | 3.06 Billion | 3.21 Billion | 2.43 Billion | 1.93 Billion | 1.74 Billion |
Net Debt | 3.03 Billion | 3.05 Billion | 3.2 Billion | 2.42 Billion | 1.87 Billion | 1.74 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 6.19 Billion | 6.18 Billion | 6.2 Billion | 6.22 Billion | 6.22 Billion | 6.23 Billion |
Total Current Assets | 161.8 Million | 116.78 Million | 111.79 Million | 114.48 Million | 114.48 Million | 9.9 Million |
Cash And Short Term Investments | 43.5 Million | 7.27 Million | 7.61 Million | 8.21 Million | 8.21 Million | 8.02 Million |
Cash and Cash Equivalents | 43.5 Million | 7.27 Million | 7.61 Million | 8.21 Million | 8.21 Million | 8.02 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 35.33 Million | 40.41 Million | 34.13 Million | 33.18 Million | 33.18 Million | 31.83 Million |
Inventory | 10.01 Million | 110.02 Million | - | - | - | 11.77 Million |
Other Current Assets | 66.29 Million | -47.68 Million | -41.74 Million | -41.39 Million | -41.39 Million | -41.73 Million |
Total Non-Current Assets | 6.03 Billion | 6.06 Billion | 6.09 Billion | 6.11 Billion | 6.11 Billion | 6.22 Billion |
Net PPE | 49.68 Million | 49.92 Million | 50.17 Million | 50.47 Million | 50.47 Million | 50.1 Million |
Good Will And Intangible Assets | 617 Thousand | 1.32 Million | 2.03 Million | 1.8 Million | 1.8 Million | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 1.32 Million | 2.03 Million | 1.8 Million | 1.8 Million | - |
Long-Term Investments | 92.16 Million | 94.05 Million | 96.22 Million | 98.28 Million | 98.28 Million | 99.67 Million |
Tax Assets | - | 5.97 Billion | 5.93 Billion | 5.87 Billion | 5.82 Billion | - |
Other Non Current Assets | 5.88 Billion | -55.28 Million | 17.82 Million | 81.81 Million | 132.29 Million | 6.07 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 3.31 Billion | 3.33 Billion | 3.34 Billion | 3.34 Billion | 3.34 Billion | 3.36 Billion |
Total Current Liabilities | 379.72 Million | 397.47 Million | 376.38 Million | 373.82 Million | 373.82 Million | 388.7 Million |
Account Payables | 223.51 Million | 230.28 Million | 202.8 Million | 201.41 Million | 201.41 Million | 222.05 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 240 Thousand | 472 Thousand | 31.87 Million | 34.51 Million | 34.51 Million | 15.2 Million |
Deferred Revenue | 39.78 Million | 40.57 Million | 39.26 Million | 38.48 Million | 38.48 Million | 40.16 Million |
Other Current Liabilities | 116.18 Million | 126.14 Million | 102.44 Million | 99.4 Million | 99.4 Million | 111.27 Million |
Total Non Current Liabilities | 2.94 Billion | 2.93 Billion | 2.97 Billion | 2.97 Billion | 2.97 Billion | 2.97 Billion |
Long-Term Debt | 2.87 Billion | 2.88 Billion | 2.89 Billion | 2.89 Billion | 2.89 Billion | 2.97 Billion |
Deferred Revenue Non Current | 39.78 Million | 40.57 Million | 39.26 Million | 38.48 Million | 38.48 Million | 40.16 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.94 Billion | -10.6 Million | 13.47 Million | -68.42 Million | 117.88 Million | 1.07 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.87 Billion | 2.84 Billion | 2.86 Billion | 2.88 Billion | 2.88 Billion | 2.87 Billion |
Stock Holders Equity | 2.78 Billion | 2.77 Billion | 2.78 Billion | 2.79 Billion | 2.79 Billion | 2.8 Billion |
Common Stock | 2.26 Million | 2.25 Million | 2.25 Million | 2.24 Million | 2.24 Million | 2.24 Million |
Retained Earnings | -1.41 Billion | -1.38 Billion | -1.36 Billion | -1.34 Billion | -1.34 Billion | -1.33 Billion |
Accumulated other comprehensive income | -351 Thousand | -371 Thousand | -391 Thousand | -411 Thousand | -411 Thousand | -431 Thousand |
Common Stock Equity | 2.78 Billion | 2.77 Billion | 2.78 Billion | 2.79 Billion | 2.79 Billion | 2.8 Billion |
Capital Lease Obligation | 65.67 Million | 131.37 Million | 131.39 Million | 177.38 Million | 177.38 Million | 65.72 Million |
Total Investments | 92.16 Million | 94.05 Million | 96.22 Million | 98.28 Million | 98.28 Million | 99.67 Million |
Total Debt | 2.87 Billion | 2.95 Billion | 2.98 Billion | 3.03 Billion | 2.85 Billion | 2.98 Billion |
Net Debt | 2.83 Billion | 2.94 Billion | 2.98 Billion | 3.03 Billion | 2.84 Billion | 2.97 Billion |
3OY1
MANZF
003006
RCS
QUART
1283