CAD 0.66
(1.54%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 13.06 Million | 21.79 Million | 18.92 Million | 24.33 Million | 16.23 Million | 18.51 Million |
Total Current Assets | 794.95 Thousand | 2.75 Million | 2.38 Million | 2.4 Million | 1.19 Million | 6.78 Million |
Cash And Short Term Investments | 139.21 Thousand | 108.69 Thousand | 93.63 Thousand | 1.03 Million | 238.44 Thousand | 6.64 Million |
Cash and Cash Equivalents | 139.21 Thousand | 108.69 Thousand | 93.63 Thousand | 1.03 Million | 88.98 Thousand | 6.64 Million |
Short Term Investments | - | - | - | - | 149.46 Thousand | - |
Net Receivables | 308.07 Thousand | 1.19 Million | 861.08 Thousand | 429.54 Thousand | 331.62 Thousand | 22.42 Thousand |
Inventory | 132.43 Thousand | 921.81 Thousand | 623.69 Thousand | 1.00 | - | - |
Other Current Assets | 215.23 Thousand | 526.1 Thousand | 802.17 Thousand | 944.42 Thousand | 625.4 Thousand | 117.08 Thousand |
Total Non-Current Assets | 12.27 Million | 19.04 Million | 16.54 Million | 21.98 Million | 15.04 Million | 11.73 Million |
Net PPE | 11.67 Million | 15.31 Million | 15.89 Million | 5.69 Million | 4.56 Million | 16.06 Thousand |
Good Will And Intangible Assets | 598.01 Thousand | 3.73 Million | 650.65 Thousand | 16.29 Million | 10.47 Million | 11.71 Million |
Good Will | - | - | - | 3.2 Million | - | - |
Intangible Assets | 598.01 Thousand | 3.73 Million | 650.65 Thousand | 13.08 Million | 10.47 Million | 11.71 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -1.00 | -19.04 Million | -16.54 Million | - | -15.04 Million | - |
Other Assets | 1.00 | - | - | -59.99 Thousand | - | - |
Total Liabilities | 17.38 Million | 15.36 Million | 6.35 Million | 2.33 Million | 2.72 Million | 373.41 Thousand |
Total Current Liabilities | 17.15 Million | 15.13 Million | 5.79 Million | 1.79 Million | 2.09 Million | 373.41 Thousand |
Account Payables | 5.22 Million | 6.58 Million | 2.17 Million | 1.5 Million | 695.75 Thousand | 260.44 Thousand |
Tax Payables | - | 508.63 Thousand | - | - | - | - |
Short Term Debt | 3.19 Million | 5.19 Million | 2.38 Million | - | - | - |
Deferred Revenue | 27.45 Thousand | 55.15 Thousand | 28.81 Thousand | - | - | - |
Other Current Liabilities | 8.7 Million | 3.28 Million | 1.2 Million | 293.88 Thousand | 1.4 Million | 112.96 Thousand |
Total Non Current Liabilities | 230 Thousand | 230 Thousand | 561.38 Thousand | 534.87 Thousand | 630 Thousand | 260.44 Thousand |
Long-Term Debt | 80 Thousand | 230 Thousand | 561.38 Thousand | 534.87 Thousand | 630 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 150 Thousand | - | - | -534.87 Thousand | - | 260.44 Thousand |
Other Liabilities | - | - | - | - | - | -260.44 Thousand |
Total Equity | -4.31 Million | 6.43 Million | 12.56 Million | 22 Million | 13.5 Million | 18.14 Million |
Stock Holders Equity | -3.61 Million | 6.71 Million | 12.72 Million | 22 Million | 13.5 Million | 18.14 Million |
Common Stock | 131.51 Million | 131.08 Million | 120.59 Million | 44.83 Million | 24.75 Million | 22.63 Million |
Retained Earnings | -159.28 Million | -147.15 Million | -130.3 Million | -31.4 Million | -17.16 Million | -6.97 Million |
Accumulated other comprehensive income | 27.94 Million | 26.93 Million | 26.57 Million | 6.52 Million | 6.22 Million | 2.48 Million |
Common Stock Equity | -3.61 Million | 6.71 Million | 12.72 Million | 22 Million | 13.5 Million | 18.14 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | 149.46 Thousand | - |
Total Debt | 3.19 Million | 5.42 Million | 2.94 Million | 534.87 Thousand | 630 Thousand | - |
Net Debt | 3.05 Million | 5.31 Million | 2.85 Million | -499.66 Thousand | 541.01 Thousand | -6.64 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 12.92 Million | 13 Million | 13.06 Million | 13.06 Million | 20.34 Million | 21.35 Million |
Total Current Assets | 886.38 Thousand | 863.95 Thousand | 794.95 Thousand | 794.95 Thousand | 1.87 Million | 2.68 Million |
Cash And Short Term Investments | 59.18 Thousand | 80.32 Thousand | 139.21 Thousand | 125.53 Thousand | 151.48 Thousand | 157.15 Thousand |
Cash and Cash Equivalents | 59.18 Thousand | 80.32 Thousand | 139.21 Thousand | 125.53 Thousand | 151.48 Thousand | 157.15 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 450.35 Thousand | 337.75 Thousand | 308.07 Thousand | 308.07 Thousand | 865.22 Thousand | 1.18 Million |
Inventory | 129.1 Thousand | 193.64 Thousand | 132.43 Thousand | 132.43 Thousand | 630.81 Thousand | 747 Thousand |
Other Current Assets | 247.73 Thousand | 252.23 Thousand | 215.23 Thousand | 523.3 Thousand | 222.52 Thousand | 598.21 Thousand |
Total Non-Current Assets | 12.04 Million | 12.14 Million | 12.27 Million | 12.27 Million | 18.47 Million | 18.66 Million |
Net PPE | 11.48 Million | 11.54 Million | 11.67 Million | 11.67 Million | 14.74 Million | 14.93 Million |
Good Will And Intangible Assets | 550.35 Thousand | 598.01 Thousand | 598.01 Thousand | 598.01 Thousand | 3.73 Million | 3.73 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 550.35 Thousand | 598.01 Thousand | 598.01 Thousand | 598.01 Thousand | 3.73 Million | 3.73 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 1.00 | 1.00 | -1.00 | - | -18.47 Million | -18.66 Million |
Other Assets | - | - | 1.00 | - | - | - |
Total Liabilities | 14.4 Million | 16.15 Million | 17.38 Million | 17.38 Million | 18.59 Million | 17.9 Million |
Total Current Liabilities | 14.11 Million | 15.94 Million | 17.15 Million | 17.15 Million | 18.36 Million | 17.67 Million |
Account Payables | 2 Million | 3.76 Million | 5.22 Million | 5.22 Million | 7.55 Million | 7.95 Million |
Tax Payables | - | - | - | - | 505.13 Thousand | 508.63 Thousand |
Short Term Debt | 3.26 Million | 3.19 Million | 3.19 Million | 4.97 Million | 5.86 Million | 5.22 Million |
Deferred Revenue | 27.45 Thousand | 27.45 Thousand | 27.45 Thousand | 27.45 Thousand | 55.15 Thousand | 55.15 Thousand |
Other Current Liabilities | 8.81 Million | 8.96 Million | 8.7 Million | 6.92 Million | 4.88 Million | 4.44 Million |
Total Non Current Liabilities | 288.15 Thousand | 210 Thousand | 230 Thousand | 230 Thousand | 230 Thousand | 230 Thousand |
Long-Term Debt | 138.15 Thousand | 60 Thousand | 80 Thousand | 80 Thousand | 230 Thousand | 230 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 150 Thousand | 150 Thousand | 150 Thousand | 150 Thousand | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -1.48 Million | -3.14 Million | -4.31 Million | -4.31 Million | 1.75 Million | 3.44 Million |
Stock Holders Equity | -782.25 Thousand | -2.45 Million | -3.61 Million | -3.61 Million | 2.11 Million | 3.79 Million |
Common Stock | 140.18 Million | 133.55 Million | 131.51 Million | 131.51 Million | 131.08 Million | 131.08 Million |
Retained Earnings | -165.72 Million | -160.85 Million | -159.28 Million | -159.28 Million | -151.72 Million | -150.03 Million |
Accumulated other comprehensive income | 28.55 Million | 27.94 Million | 27.94 Million | 26.94 Million | 26.89 Million | 26.89 Million |
Common Stock Equity | -782.25 Thousand | -2.45 Million | -3.61 Million | -3.61 Million | 2.11 Million | 3.79 Million |
Capital Lease Obligation | 36.82 Thousand | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 3.3 Million | 3.19 Million | 3.19 Million | 5.05 Million | 6.09 Million | 5.45 Million |
Net Debt | 3.24 Million | 3.11 Million | 3.05 Million | 4.93 Million | 5.94 Million | 5.29 Million |
CWT
7445
OMVKY
MANZF
003006
PCOGF