USD 0.01
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 9.09 Million | 9.44 Million | 3.65 Million | 3.46 Million | 3.52 Million | 8.36 Million |
Total Current Assets | 4.4 Million | 5.37 Million | 341.76 Thousand | 461.82 Thousand | 694.19 Thousand | 2.13 Million |
Cash And Short Term Investments | 4.3 Million | 5.3 Million | 274.05 Thousand | 394.4 Thousand | 567.36 Thousand | 2.01 Million |
Cash and Cash Equivalents | 4.3 Million | 5.3 Million | 274.05 Thousand | 394.4 Thousand | 567.36 Thousand | 2.01 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 99.99 Thousand | 73.64 Thousand | 67.71 Thousand | 67.42 Thousand | 126.83 Thousand | 118.92 Thousand |
Inventory | - | - | - | - | - | -118.92 |
Other Current Assets | - | - | - | - | - | 118.92 |
Total Non-Current Assets | 4.69 Million | 4.07 Million | 3.31 Million | 3 Million | 2.82 Million | 6.23 Million |
Net PPE | 4.69 Million | 5712.00 | 3.31 Million | 3 Million | 2.82 Million | 6.23 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | 4.06 Million | - | - | - | - |
Other Assets | - | - | - | -0.00 | 0.00 | - |
Total Liabilities | 823.28 Thousand | 779.07 Thousand | 711.68 Thousand | 785.87 Thousand | 613.56 Thousand | 995.68 Thousand |
Total Current Liabilities | 810.48 Thousand | 252.08 Thousand | 196.14 Thousand | 171.09 Thousand | 113.9 Thousand | 298.51 Thousand |
Account Payables | 145.95 Thousand | 252.08 Thousand | 196.14 Thousand | 171.09 Thousand | 113.9 Thousand | 298.51 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 664.52 Thousand | - | - | - | - | - |
Total Non Current Liabilities | 12.8 Thousand | 526.98 Thousand | 515.53 Thousand | 614.77 Thousand | 499.66 Thousand | 697.17 Thousand |
Long-Term Debt | - | 476.56 Thousand | 476.56 Thousand | 476.56 Thousand | 476.56 Thousand | 672.27 |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 12.8 Thousand | 50.42 Thousand | 38.97 Thousand | 138.21 Thousand | 23.1 Thousand | 696.5 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 6.8 Million | 8.66 Million | 1.43 Million | 1.17 Million | 2.9 Million | 6.88 Million |
Stock Holders Equity | 8.27 Million | 10.14 Million | 2.94 Million | 2.67 Million | 4.41 Million | 7.37 Million |
Common Stock | 119.47 Million | 118.64 Million | 112.17 Million | 111.09 Million | 110.53 Million | 110.53 Million |
Retained Earnings | -113.44 Million | -109.63 Million | -109.38 Million | -109 Million | -108.3 Million | -103.93 Million |
Accumulated other comprehensive income | 2.25 Million | 1.13 Million | 149.96 Thousand | 592.4 Thousand | 2.18 Million | 776.22 Thousand |
Common Stock Equity | 8.27 Million | 10.14 Million | 2.94 Million | 2.67 Million | 4.41 Million | 7.37 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | - | 476.56 Thousand | 476.56 Thousand | 476.56 Thousand | 476.56 Thousand | 672.27 |
Net Debt | -4.3 Million | -4.82 Million | 202.5 Thousand | 82.15 Thousand | -90.8 Thousand | -2.01 Million |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 9.09 Million | 9.09 Million | 8.88 Million | 8.88 Million | 9.44 Million | 3.65 Million |
Total Current Assets | 4.4 Million | 4.4 Million | 4.61 Million | 4.61 Million | 5.37 Million | 341.76 Thousand |
Cash And Short Term Investments | 4.3 Million | 4.3 Million | 4.55 Million | 4.55 Million | 5.3 Million | 274.05 Thousand |
Cash and Cash Equivalents | 4.3 Million | 4.3 Million | 4.55 Million | 4.55 Million | 5.3 Million | 274.05 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 99.99 Thousand | 99.99 Thousand | 58.03 Thousand | - | 73.64 Thousand | 67.71 Thousand |
Inventory | - | - | -58.04 | - | - | - |
Other Current Assets | - | - | 58.03 Thousand | 58.03 Thousand | - | - |
Total Non-Current Assets | 4.69 Million | 4.69 Million | 4.27 Million | 4.27 Million | 4.07 Million | 3.31 Million |
Net PPE | 4.69 Million | 4.69 Million | 4.27 Million | 4.27 Million | 5712.00 | 3.31 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | 4.06 Million | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 823.28 Thousand | 823.28 Thousand | 755.11 Thousand | 755.11 Thousand | 779.07 Thousand | 711.68 Thousand |
Total Current Liabilities | 810.48 Thousand | 810.48 Thousand | 213.92 Thousand | 213.92 Thousand | 252.08 Thousand | 196.14 Thousand |
Account Payables | 145.95 Thousand | 145.95 Thousand | 213.92 Thousand | 213.92 Thousand | 252.08 Thousand | 196.14 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 664.52 Thousand | 664.52 Thousand | - | - | - | - |
Total Non Current Liabilities | 12.8 Thousand | 12.8 Thousand | 541.19 Thousand | 541.19 Thousand | 526.98 Thousand | 515.53 Thousand |
Long-Term Debt | - | - | 476.56 Thousand | 476.56 Thousand | 476.56 Thousand | 476.56 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 12.8 Thousand | 12.8 Thousand | 64.63 Thousand | 64.63 Thousand | 50.42 Thousand | 38.97 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 6.8 Million | 8.27 Million | 8.13 Million | 8.13 Million | 8.66 Million | 1.46 Million |
Stock Holders Equity | 8.27 Million | 9.74 Million | 9.6 Million | 9.6 Million | 10.14 Million | 2.94 Million |
Common Stock | 119.47 Million | 9.74 Million | 9.6 Million | 9.6 Million | 118.64 Million | 112.17 Million |
Retained Earnings | -113.44 Million | - | -111.12 Million | - | -109.63 Million | -109.38 Million |
Accumulated other comprehensive income | 2.25 Million | - | 2.02 Million | - | 1.13 Million | 149.96 Thousand |
Common Stock Equity | 8.27 Million | 9.74 Million | 9.6 Million | 9.6 Million | 10.14 Million | 2.94 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | - | - | 476.56 Thousand | 476.56 Thousand | 476.56 Thousand | 476.56 Thousand |
Net Debt | -4.3 Million | -4.3 Million | -4.07 Million | -4.07 Million | -4.82 Million | 202.5 Thousand |
BEV
CWT
7445
3OY1
MANZF
003006