KSL Holdings Berhad (5038.KL)
MYR 1.7
(1.19%)
MYR 1.7
(1.19%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 1.14 Billion | 574.99 Million | 467.82 Million | 340.67 Million | 712.23 Million |
| Cost of Revenue | 489.87 Million | 268.94 Million | 243.16 Million | 159.89 Million | 280.96 Million |
| Gross Profit | 651.75 Million | 306.05 Million | 224.65 Million | 180.77 Million | 431.26 Million |
| Operating Expenses | 184.78 Million | 149.84 Million | 95.16 Million | 246.09 Million | 110.79 Million |
| Selling, General and Administrative Expenses | 184.78 Million | 149.84 Million | 95.56 Million | 103.59 Million | 145.94 Million |
| Research and Development Expenses | - | - | - | - | - |
| Other Expenses | - | 13.32 Million | 10.04 Million | 10.44 Million | - |
| Cost and Expenses | 674.66 Million | 418.79 Million | 338.33 Million | 405.99 Million | 391.76 Million |
| Operating Income | 537.39 Million | 220.2 Million | 143.95 Million | -47.46 Million | 285.31 Million |
| Interest Expense | 4.16 Million | 3.23 Million | 3.47 Million | 4.23 Million | 957.15 Thousand |
| Income Tax Expense | 118.11 Million | 37.65 Million | 26.26 Million | 11.77 Million | 73.79 Million |
| Earnings before Tax | 534.95 Million | 217.16 Million | 140.67 Million | -51.7 Million | 323.7 Million |
| Net Income | 416.89 Million | 179.51 Million | 114.41 Million | -63.48 Million | 249.9 Million |
| Earnings Per Share Basic | 0.41 | 0.18 | 0.11 | -0.06 | 0.25 |
| Earnings Per Share Diluted | 0.41 | 0.18 | 0.11 | -0.06 | 0.25 |
| Weighted Average Shares Outstanding | 1.01 Billion | 1.01 Billion | 1.01 Billion | 1.01 Billion | 1.01 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.01 Billion | 1.01 Billion | 1.01 Billion | 1.01 Billion | 1.01 Billion |
| Gross Margin | 0.57 | 0.53 | 0.48 | 0.53 | 0.61 |
| EBIT Margin | 0.48 | 0.40 | 0.33 | -0.11 | 0.42 |
| Profit Margin | 0.37 | 0.31 | 0.24 | -0.19 | 0.35 |
| EBITDA | 547.44 Million | 230.44 Million | 155.01 Million | -36.28 Million | 296.8 Million |
| Earnings Before Tax Margin | 0.47 | 0.38 | 0.31 | -0.14 | 0.40 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 320.98 Million | 328.25 Million | 269.19 Million | 1.14 Billion | 267.3 Million | 325.2 Million |
| Cost of Revenue | 133.91 Million | 141.71 Million | 103.11 Million | 489.87 Million | 110.54 Million | 145.66 Million |
| Gross Profit | 187.06 Million | 186.54 Million | 166.07 Million | 651.75 Million | 156.76 Million | 179.54 Million |
| Operating Expenses | 42.62 Million | 58.08 Million | 60.26 Million | 184.78 Million | 51.49 Million | 38.11 Million |
| Selling, General and Administrative Expenses | 42.62 Million | 58.08 Million | 60.26 Million | - | 51.49 Million | 38.11 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 6.93 Million | 4.85 Million | -1.86 Million | 13.94 Million | 6.23 Million | 5.44 Million |
| Cost and Expenses | 176.54 Million | 199.79 Million | 163.38 Million | 674.66 Million | 162.04 Million | 183.77 Million |
| Operating Income | 151.37 Million | 133.31 Million | 160.78 Million | 537.39 Million | 111.5 Million | 146.87 Million |
| Interest Expense | 1.2 Million | 863 Thousand | -206.57 Thousand | 2.8 Million | 1.03 Million | 982 Thousand |
| Income Tax Expense | 35.57 Million | 31.45 Million | 29.22 Million | 118.11 Million | 25.89 Million | 36.34 Million |
| Earnings before Tax | 150.16 Million | 132.45 Million | 160.99 Million | 534.95 Million | 110.46 Million | 145.89 Million |
| Net Income | 114.65 Million | 101 Million | 131.82 Million | 416.89 Million | 84.57 Million | 109.54 Million |
| Earnings Per Share Basic | 0.11 | 0.10 | 0.13 | - | 0.08 | 0.11 |
| Earnings Per Share Diluted | 0.11 | 0.10 | 0.13 | - | 0.08 | 0.11 |
| Weighted Average Shares Outstanding | 1.01 Billion | 1.01 Billion | 1.01 Billion | 1.01 Billion | 1.01 Billion | 1.01 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.01 Billion | 1.01 Billion | 1.01 Billion | 1.01 Billion | 1.01 Billion | 1.01 Billion |
| Gross Margin | 0.58 | 0.57 | 0.62 | 0.57 | 0.59 | 0.55 |
| EBIT Margin | 0.48 | 0.41 | 0.62 | - | 0.42 | 0.46 |
| Profit Margin | 0.36 | 0.31 | 0.49 | 0.37 | 0.32 | 0.34 |
| EBITDA | 153.61 Million | 135.58 Million | 165.79 Million | - | 113.17 Million | 148.54 Million |
| Earnings Before Tax Margin | 0.47 | 0.41 | 0.60 | 0.47 | 0.42 | 0.45 |
MAQAF
601360
SGCPF
OMVKY
OAM
JAPAF