USD 3.02
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 134 Million | 116.72 Million | 99.53 Million | 103.52 Million | 166.92 Million | 126.81 Million |
Cost of Revenue | 117.6 Million | 51.88 Million | 48.08 Million | 42.39 Million | 41.78 Million | 32.12 Million |
Gross Profit | 16.4 Million | 64.84 Million | 51.44 Million | 61.13 Million | 125.14 Million | 94.68 Million |
Operating Expenses | 8.1 Million | 89.7 Million | 77.34 Million | 92.85 Million | 128.57 Million | 186.84 Million |
Selling, General and Administrative Expenses | 8.1 Million | 23.46 Million | 15.86 Million | 17.14 Million | 41.73 Million | 124.73 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 1.51 Million | 985 Thousand | 1.03 Million | -156 Thousand | 10.89 Million |
Cost and Expenses | 51.6 Million | 141.58 Million | 125.43 Million | 135.24 Million | 170.35 Million | 218.97 Million |
Operating Income | 82.4 Million | 335.16 Million | 259.27 Million | 167.48 Million | 258.71 Million | 169.67 Million |
Interest Expense | 95 Million | 90.95 Million | 131.34 Million | 87.08 Million | 112.31 Million | 108.92 Million |
Income Tax Expense | 3.7 Million | 3.19 Million | -35.76 Million | -7.68 Million | -9.2 Million | 898 Thousand |
Earnings before Tax | -65.59 Million | 244.2 Million | 127.93 Million | -63.49 Million | -19.02 Million | 60.75 Million |
Net Income | 323.5 Million | 266.95 Million | 163.69 Million | -55.8 Million | -9.82 Million | 59.85 Million |
Earnings Per Share Basic | 0.22 | 0.22 | 0.16 | -0.06 | -0.01 | 0.08 |
Earnings Per Share Diluted | 0.22 | 0.22 | 0.16 | -0.06 | -0.01 | 0.08 |
Weighted Average Shares Outstanding | 1.45 Billion | 1.08 Billion | 1.02 Billion | 987.64 Million | 747.06 Million | 735.39 Million |
Weighted Average Shares Outstanding (Diluted) | 1.45 Billion | 1.08 Billion | 1.02 Billion | 987.64 Million | 747.06 Million | 735.39 Million |
Gross Margin | 0.12 | 0.56 | 0.52 | 0.59 | 0.75 | 0.75 |
EBIT Margin | 0.48 | 3.44 | 3.22 | 2.27 | 1.97 | 1.83 |
Profit Margin | 2.41 | 2.29 | 1.64 | -0.54 | -0.06 | 0.47 |
EBITDA | 64.09 Million | 401.4 Million | 36.7 Million | 38.84 Million | 75.11 Million | -24.34 Million |
Earnings Before Tax Margin | 0.61 | 2.87 | 2.61 | 1.62 | 1.55 | 1.34 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 69.6 Million | 134 Million | 70.5 Million | 35.25 Million | 63.5 Million | 31.75 Million |
Cost of Revenue | 61.2 Million | 117.6 Million | 62.7 Million | 12.4 Million | 54.9 Million | 9.35 Million |
Gross Profit | 8.4 Million | 16.4 Million | 7.8 Million | 22.85 Million | 8.6 Million | 22.4 Million |
Operating Expenses | 11.7 Million | 21.5 Million | 12.7 Million | 61.8 Million | 8.8 Million | 61.4 Million |
Selling, General and Administrative Expenses | 11.7 Million | - | 12.7 Million | 2.95 Million | 8.8 Million | 1.1 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 800 Thousand | - | - | - | - |
Cost and Expenses | 72.9 Million | 139.1 Million | 75.4 Million | 74.2 Million | 63.7 Million | 70.75 Million |
Operating Income | -3.3 Million | -5.1 Million | -4.9 Million | -2.45 Million | -200 Thousand | -100 Thousand |
Interest Expense | 49.3 Million | 95 Million | 50.1 Million | - | 46.4 Million | - |
Income Tax Expense | 1.2 Million | 3.7 Million | 2.1 Million | 1.05 Million | 1.6 Million | 800 Thousand |
Earnings before Tax | -32.2 Million | -65.59 Million | -35.9 Million | 60.95 Million | -29.7 Million | 69.05 Million |
Net Income | 114.2 Million | 256.3 Million | 119.8 Million | 77.95 Million | 136.5 Million | 83.8 Million |
Earnings Per Share Basic | 0.08 | - | 0.08 | 0.05 | 0.09 | 0.06 |
Earnings Per Share Diluted | 0.08 | - | 0.08 | 0.05 | 0.09 | 0.06 |
Weighted Average Shares Outstanding | 1.45 Billion | 1.45 Billion | 1.45 Billion | 1.45 Billion | 1.45 Billion | 1.44 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.45 Billion | 1.45 Billion | 1.45 Billion | 1.46 Billion | 1.45 Billion | 1.44 Billion |
Gross Margin | 0.12 | 0.12 | 0.11 | 0.65 | 0.14 | 0.71 |
EBIT Margin | 0.46 | - | 0.43 | 0.43 | 0.53 | 0.53 |
Profit Margin | 1.64 | 1.91 | 1.70 | 2.21 | 2.15 | 2.64 |
EBITDA | 32.1 Million | - | 30.6 Million | 15.3 Million | 33.5 Million | 16.75 Million |
Earnings Before Tax Margin | -0.05 | -0.04 | -0.07 | -0.07 | -0.00 | -0.00 |
601360
SGCPF
ITD
OAM
JAPAF
5038