Mobico Group Plc (NXPGF)
USD 0.66
(0.0%)
USD 0.66
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 3.15 Billion | 2.8 Billion | 2.17 Billion | 1.95 Billion | 2.74 Billion | 2.45 Billion |
| Cost of Revenue | 1.66 Billion | 1.27 Billion | 1.07 Billion | 1.06 Billion | 1.31 Billion | 1.25 Billion |
| Gross Profit | 1.48 Billion | 1.53 Billion | 1.09 Billion | 887.1 Million | 1.42 Billion | 1.19 Billion |
| Operating Expenses | 1.22 Billion | 2.64 Billion | 2.12 Billion | 2.05 Billion | 2.5 Billion | 2.23 Billion |
| Selling, General and Administrative Expenses | -281.5 Million | 947 Million | 651.4 Million | 572.2 Million | 769.9 Million | 694.3 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1.5 Billion | 3.8 Million | 6.4 Million | 10.7 Million | 8.1 Million | 3 Million |
| Cost and Expenses | 3.17 Billion | 2.64 Billion | 2.12 Billion | 2.05 Billion | 2.5 Billion | 2.23 Billion |
| Operating Income | -21.4 Million | -158.5 Million | -36.2 Million | -381.4 Million | 242.3 Million | 215.4 Million |
| Interest Expense | 80.4 Million | 53.2 Million | 50.9 Million | 64.5 Million | 64.3 Million | 48.4 Million |
| Income Tax Expense | 64.4 Million | 10.8 Million | -7 Million | -118 Million | 38.7 Million | 39 Million |
| Earnings before Tax | -98.3 Million | -209.9 Million | -84.9 Million | -444.7 Million | 187 Million | 177.7 Million |
| Net Income | -163.8 Million | -221.8 Million | -81.6 Million | -331.7 Million | 141.1 Million | 135.7 Million |
| Earnings Per Share Basic | -0.34 | -0.36 | -0.13 | -0.58 | 0.28 | 0.27 |
| Earnings Per Share Diluted | -0.30 | -0.36 | -0.13 | -0.58 | 0.28 | 0.26 |
| Weighted Average Shares Outstanding | 542.38 Million | 612.77 Million | 613.11 Million | 576.03 Million | 510.43 Million | 510.68 Million |
| Weighted Average Shares Outstanding (Diluted) | 613.81 Million | 612.77 Million | 613.11 Million | 576.03 Million | 512.86 Million | 512.88 Million |
| Gross Margin | 0.47 | 0.55 | 0.50 | 0.45 | 0.52 | 0.49 |
| EBIT Margin | 0.07 | 0.06 | 0.14 | 0.10 | 0.19 | 0.17 |
| Profit Margin | -0.05 | -0.08 | -0.04 | -0.17 | 0.05 | 0.06 |
| EBITDA | 235.2 Million | 160.3 Million | 219.9 Million | -87.6 Million | 514.1 Million | 406.9 Million |
| Earnings Before Tax Margin | -0.01 | -0.06 | -0.02 | -0.19 | 0.09 | 0.09 |
| Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 1.65 Billion | 1.58 Billion | 3.15 Billion | 1.56 Billion | 2.8 Billion | 1.48 Billion |
| Cost of Revenue | 1.59 Billion | 1.48 Billion | 1.91 Billion | 1.52 Billion | 1.27 Billion | 1.39 Billion |
| Gross Profit | 57.7 Million | 93.1 Million | 1.23 Billion | 40.2 Million | 1.53 Billion | 88.3 Million |
| Operating Expenses | 12.2 Million | 105.9 Million | 1.22 Billion | 5.3 Million | 2.64 Billion | 1.51 Billion |
| Selling, General and Administrative Expenses | 700 Thousand | 18.8 Million | - | 900 Thousand | - | 10.9 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 11.5 Million | -105.9 Million | -111.2 Million | -5.3 Million | 3.8 Million | - |
| Cost and Expenses | 1.6 Billion | 1.59 Billion | 3.14 Billion | 1.53 Billion | 2.64 Billion | 1.39 Billion |
| Operating Income | 45.5 Million | -12.8 Million | 7 Million | 34.9 Million | -158.5 Million | 88.3 Million |
| Interest Expense | 44 Million | 41.9 Million | 80.4 Million | 31 Million | 53.2 Million | 27.3 Million |
| Income Tax Expense | 2.6 Million | 48.4 Million | 64.4 Million | 16 Million | 10.8 Million | 6.1 Million |
| Earnings before Tax | -1.5 Million | -74.4 Million | -97.8 Million | -23.4 Million | -209.9 Million | -230.1 Million |
| Net Income | -7.2 Million | -134 Million | -185.1 Million | -51.1 Million | -221.8 Million | -245.4 Million |
| Earnings Per Share Basic | -0.03 | -0.22 | - | -0.08 | - | -0.40 |
| Earnings Per Share Diluted | -0.01 | -0.22 | - | -0.08 | - | -0.40 |
| Weighted Average Shares Outstanding | 248.28 Million | 612.93 Million | 612.91 Million | 612.88 Million | 612.77 Million | 612.77 Million |
| Weighted Average Shares Outstanding (Diluted) | 612.31 Million | 612.93 Million | 612.91 Million | 612.88 Million | 612.77 Million | 612.77 Million |
| Gross Margin | 0.03 | 0.06 | 0.39 | 0.03 | 0.55 | 0.06 |
| EBIT Margin | 0.11 | 0.07 | - | 0.10 | - | 0.15 |
| Profit Margin | -0.00 | -0.08 | -0.06 | -0.03 | -0.08 | -0.17 |
| EBITDA | 182.9 Million | 112.6 Million | - | 162.6 Million | - | 220.1 Million |
| Earnings Before Tax Margin | 0.03 | -0.01 | 0.00 | 0.02 | -0.06 | 0.06 |
CMICABLES
000480
0LF0
SLND
RNECY
MORARJEE