USD 78.04
(-2.96%)
Breakdown | 2023 | 2022 | 2022 | 2021 | 2020 | 2018 |
---|---|---|---|---|---|---|
Revenue | 13.68 Billion | 12.86 Billion | 12.38 Billion | 11.65 Billion | 13.63 Billion | 13.97 Billion |
Cost of Revenue | 11.42 Billion | 10.19 Billion | 9.67 Billion | 9.49 Billion | 10.77 Billion | 10.95 Billion |
Gross Profit | 2.26 Billion | 2.67 Billion | 2.7 Billion | 2.16 Billion | 2.85 Billion | 3.02 Billion |
Operating Expenses | 1.55 Billion | 1.78 Billion | 1.84 Billion | 1.59 Billion | 1.79 Billion | 1.91 Billion |
Selling, General and Administrative Expenses | 988 Million | 1.18 Billion | 1.22 Billion | 1.04 Billion | 1.15 Billion | 1.27 Billion |
Research and Development Expenses | 570 Million | 601 Million | 619 Million | 549 Million | 647 Million | 643 Million |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 12.97 Billion | 11.98 Billion | 11.51 Billion | 11.08 Billion | 12.57 Billion | 12.86 Billion |
Operating Income | 1.05 Billion | 883 Million | 864 Million | 567 Million | 1.05 Billion | 1.1 Billion |
Interest Expense | 77 Million | 107 Million | 142 Million | 166 Million | 171 Million | - |
Income Tax Expense | 165 Million | 154 Million | 126 Million | -27 Million | 127 Million | 162 Million |
Earnings before Tax | 1.08 Billion | 1.01 Billion | 873 Million | 282 Million | 942 Million | 1.38 Billion |
Net Income | 921 Million | 861 Million | 746 Million | 309 Million | 815 Million | 1.22 Billion |
Earnings Per Share Basic | 4.62 | 4.05 | 3.33 | 1.35 | 3.52 | 4.88 |
Earnings Per Share Diluted | 4.57 | 4.01 | 3.29 | 1.35 | 3.50 | 4.83 |
Weighted Average Shares Outstanding | 199.71 Million | 212.8 Million | 224.1 Million | 228.53 Million | 231.31 Million | 250.19 Million |
Weighted Average Shares Outstanding (Diluted) | 201.77 Million | 214.97 Million | 226.52 Million | 228.97 Million | 232.7 Million | 253.23 Million |
Gross Margin | 0.17 | 0.21 | 0.22 | 0.19 | 0.21 | 0.22 |
EBIT Margin | 0.12 | 0.10 | 0.10 | 0.08 | 0.11 | 0.11 |
Profit Margin | 0.07 | 0.07 | 0.06 | 0.03 | 0.06 | 0.09 |
EBITDA | 1.67 Billion | 1.51 Billion | 1.39 Billion | 1.02 Billion | 1.51 Billion | 1.58 Billion |
Earnings Before Tax Margin | 0.08 | 0.07 | 0.07 | 0.05 | 0.08 | 0.08 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 3.42 Billion | 3.52 Billion | 3.13 Billion | 3.89 Billion | 13.68 Billion | 3.34 Billion |
Cost of Revenue | 2.93 Billion | 2.94 Billion | 2.61 Billion | 3.24 Billion | 11.4 Billion | 2.77 Billion |
Gross Profit | 492 Million | 583 Million | 521 Million | 643 Million | 2.27 Billion | 564 Million |
Operating Expenses | 3.05 Billion | 227 Million | 316 Million | 328 Million | 1.22 Billion | 303 Million |
Selling, General and Administrative Expenses | 282 Million | 227 Million | 316 Million | 328 Million | - | 303 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -3.05 Billion | -3.08 Billion | - | - | 237 Million | - |
Cost and Expenses | 3.21 Billion | 3.17 Billion | 2.93 Billion | 3.57 Billion | 12.63 Billion | 3.08 Billion |
Operating Income | 210 Million | 356 Million | 205 Million | 315 Million | 1.29 Billion | 261 Million |
Interest Expense | 22 Million | 20 Million | - | 19 Million | 77 Million | 19 Million |
Income Tax Expense | 29 Million | 63 Million | 36 Million | 31 Million | 165 Million | 32 Million |
Earnings before Tax | 252 Million | 323 Million | 237 Million | 230 Million | 1.08 Billion | 301 Million |
Net Income | 223 Million | 259 Million | 201 Million | 198 Million | 921 Million | 269 Million |
Earnings Per Share Basic | 1.19 | 1.37 | 1.04 | 1.02 | - | 1.36 |
Earnings Per Share Diluted | 1.18 | 1.35 | 1.03 | 1.00 | - | 1.35 |
Weighted Average Shares Outstanding | 186.95 Million | 191.85 Million | 192.8 Million | 194.62 Million | 199.71 Million | 197.94 Million |
Weighted Average Shares Outstanding (Diluted) | 188.94 Million | 191.85 Million | 194.86 Million | 197.58 Million | 201.77 Million | 199.99 Million |
Gross Margin | 0.14 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 |
EBIT Margin | 0.09 | 0.13 | 0.09 | 0.11 | - | 0.11 |
Profit Margin | 0.07 | 0.07 | 0.06 | 0.05 | 0.07 | 0.08 |
EBITDA | 313 Million | 446 Million | 293 Million | 415 Million | - | 360 Million |
Earnings Before Tax Margin | 0.06 | 0.10 | 0.07 | 0.08 | 0.09 | 0.08 |
OMH
NVGS
5380
NXPGF
CMICABLES
000480