CMI Limited (CMICABLES.NS)
INR 4.63
(0.0%)
INR 4.63
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 290.8 Million | 220.35 Million | 677.48 Million | 2.01 Billion | 4.98 Billion | 6.37 Billion |
| Cost of Revenue | 241.36 Million | 320.97 Million | 780.54 Million | 2.04 Billion | 4.01 Billion | 5.16 Billion |
| Gross Profit | 49.43 Million | -100.62 Million | -103.06 Million | -31.39 Million | 968.66 Million | 1.21 Billion |
| Operating Expenses | 148.52 Million | 179.49 Million | 854.6 Million | 331.1 Million | 600.66 Million | 597.71 Million |
| Selling, General and Administrative Expenses | - | 35.64 Million | 485.78 Million | 87.87 Million | 261.86 Million | 263.34 Million |
| Research and Development Expenses | - | 75 Thousand | 275.00 | 266.00 | 989.00 | 458.00 |
| Other Expenses | 148.52 Million | 15.57 Million | 27.21 Million | 25.95 Million | 115.75 Million | 122.57 Million |
| Cost and Expenses | 389.88 Million | 500.47 Million | 1.63 Billion | 2.37 Billion | 4.61 Billion | 5.75 Billion |
| Operating Income | -99.08 Million | -264.54 Million | -930.87 Thousand | -342.06 Thousand | 483.4 Thousand | 732.65 Thousand |
| Interest Expense | 8.21 Million | 7.36 Million | 431.07 Million | 375.96 Million | 377.19 Million | 296.36 Million |
| Income Tax Expense | -17.3 Million | -73.54 Million | -385.2 Million | -236.05 Million | 66.27 Million | -35.02 Million |
| Earnings before Tax | -100.55 Million | -1.17 Billion | -1.81 Billion | -2.18 Billion | 103.28 Million | 414.38 Million |
| Net Income | -83.25 Million | -1.1 Billion | -1.42 Billion | -1.94 Billion | 37.01 Million | 449.41 Million |
| Earnings Per Share Basic | -5.19 | -68.69 | -89.16 | -128.47 | 2.46 | 29.91 |
| Earnings Per Share Diluted | -5.19 | -68.69 | -89.16 | -128.47 | 2.46 | 29.91 |
| Weighted Average Shares Outstanding | 16.04 Million | 16.02 Million | 16.02 Million | 15.14 Million | 15.02 Million | 15.02 Million |
| Weighted Average Shares Outstanding (Diluted) | 16.04 Million | 16.02 Million | 16.02 Million | 15.14 Million | 15.02 Million | 15.02 Million |
| Gross Margin | 0.17 | -0.46 | -0.15 | -0.02 | 0.19 | 0.19 |
| EBIT Margin | -0.03 | -0.78 | -1.23 | -0.14 | 0.12 | 0.13 |
| Profit Margin | -0.29 | -5.00 | -2.11 | -0.96 | 0.01 | 0.07 |
| EBITDA | -7.88 Million | -1.07 Billion | -1.26 Billion | -1.61 Billion | 619.47 Million | 869.16 Million |
| Earnings Before Tax Margin | -0.34 | -1.20 | -0.00 | -0.00 | 0.00 | 0.00 |
| Breakdown | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | 87.77 Million | 83.54 Million | 79.03 Million | 40.45 Million | 101.68 Million | 220.35 Million |
| Cost of Revenue | 71.6 Million | 67.85 Million | 90.12 Million | 65.74 Million | 179.44 Million | 320.97 Million |
| Gross Profit | 16.16 Million | 15.68 Million | -11.09 Million | -25.28 Million | -77.75 Million | -100.62 Million |
| Operating Expenses | 41.87 Million | 31.66 Million | 7.7 Million | 13.31 Million | 59.44 Million | 179.49 Million |
| Selling, General and Administrative Expenses | 8.45 Million | - | 7.7 Million | 13.31 Million | 29.26 Million | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 41.87 Million | 502 Thousand | - | 588 Thousand | 11.1 Million | 15.57 Million |
| Cost and Expenses | 113.48 Million | 99.51 Million | 97.83 Million | 79.05 Million | 238.88 Million | 500.47 Million |
| Operating Income | -25.7 Million | -15.47 Million | -18.8 Million | -38.59 Million | -126.09 Million | -264.54 Million |
| Interest Expense | 8.19 Million | 4000.00 | - | 10 Thousand | -241.32 Million | 7.36 Million |
| Income Tax Expense | 84 Thousand | -8.34 Million | 339 Thousand | -9.37 Million | 16.03 Million | -73.54 Million |
| Earnings before Tax | -28.94 Million | -15.47 Million | -18.11 Million | -38.02 Million | -821.93 Million | -1.17 Billion |
| Net Income | -29.02 Million | -7.13 Million | -18.45 Million | -28.64 Million | -837.96 Million | -1.1 Billion |
| Earnings Per Share Basic | -1.81 | -0.45 | -1.15 | -1.79 | -52.28 | - |
| Earnings Per Share Diluted | -1.81 | -0.45 | -1.15 | -1.79 | -52.28 | - |
| Weighted Average Shares Outstanding | 16.04 Million | 15.85 Million | 16.02 Million | 16.02 Million | 16.02 Million | 16.02 Million |
| Weighted Average Shares Outstanding (Diluted) | 16.04 Million | 15.85 Million | 16.02 Million | 16.02 Million | 16.02 Million | 16.02 Million |
| Gross Margin | 0.18 | 0.19 | -0.14 | -0.62 | -0.76 | -0.46 |
| EBIT Margin | -0.00 | 0.07 | 0.04 | -0.44 | -1.01 | - |
| Profit Margin | -0.33 | -0.09 | -0.23 | -0.71 | -8.24 | -5.00 |
| EBITDA | -269 Thousand | 5.44 Million | 3.28 Million | -17.62 Million | -103.08 Million | - |
| Earnings Before Tax Margin | -0.29 | -0.19 | -0.24 | -0.95 | -1.24 | -1.20 |
000480
0LF0
OMH
RNECY
MORARJEE
NXPGF