Morarjee Textiles Limited (MORARJEE.NS)
INR 10.91
(-2.85%)
INR 10.91
(-2.85%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 328.3 Million | 2.06 Billion | 2.63 Billion | 1.87 Billion | 3.68 Billion | 3.34 Billion |
| Cost of Revenue | 662.5 Million | 1.77 Billion | 2.21 Billion | 1.47 Billion | 2.81 Billion | 2.42 Billion |
| Gross Profit | -334.2 Million | 296.5 Million | 412.53 Million | 405.48 Million | 864.56 Million | 914.19 Million |
| Operating Expenses | 261.2 Million | 1.03 Billion | 570.49 Million | 564.36 Million | 671.1 Million | 714.46 Million |
| Selling, General and Administrative Expenses | 103.4 Million | 128.79 Million | 140.27 Million | 132.79 Million | 211.81 Million | 231.77 Million |
| Research and Development Expenses | - | 6.19 Million | 6.42 Million | 8.62 Million | 7.2 Million | 7.13 Million |
| Other Expenses | 157.8 Million | 13 Million | 20 Thousand | 12 Thousand | 21 Thousand | 24 Thousand |
| Cost and Expenses | 923.7 Million | 2.81 Billion | 2.78 Billion | 2.03 Billion | 3.48 Billion | 3.14 Billion |
| Operating Income | -595.4 Million | -741.58 Million | -168.26 Million | -206 Million | 184.4 Million | 179.02 Million |
| Interest Expense | 1.5 Billion | 796 Million | 689.2 Million | 504.5 Million | 520.94 Million | 491.24 Million |
| Income Tax Expense | 7.2 Million | 500 Thousand | -23.69 Million | -123.62 Million | -107.87 Million | -99.05 Million |
| Earnings before Tax | -2 Billion | -1.85 Billion | -881.15 Million | -739.87 Million | -371.26 Million | -343.9 Million |
| Net Income | -2.01 Billion | -1.85 Billion | -881.39 Million | -616.62 Million | -264.53 Million | -245.52 Million |
| Earnings Per Share Basic | -55.40 | -51.00 | -24.26 | -16.97 | -7.28 | -6.76 |
| Earnings Per Share Diluted | -55.40 | -51.00 | -24.26 | -16.97 | -7.28 | -6.76 |
| Weighted Average Shares Outstanding | 36.33 Million | 36.33 Million | 36.33 Million | 36.33 Million | 36.33 Million | 36.33 Million |
| Weighted Average Shares Outstanding (Diluted) | 36.33 Million | 36.33 Million | 36.33 Million | 36.33 Million | 36.33 Million | 36.33 Million |
| Gross Margin | -1.02 | 0.14 | 0.16 | 0.22 | 0.23 | 0.27 |
| EBIT Margin | -0.87 | -0.24 | 0.01 | -0.00 | 0.11 | 0.11 |
| Profit Margin | -6.13 | -0.90 | -0.33 | -0.33 | -0.07 | -0.07 |
| EBITDA | -287.2 Million | -832.71 Million | 36.89 Million | 38.38 Million | 437.88 Million | 426.6 Million |
| Earnings Before Tax Margin | -1.81 | -0.36 | -0.06 | -0.11 | 0.05 | 0.05 |
| Breakdown | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | 132.19 Million | 90.7 Million | - | 105.4 Million | 512.5 Million | 2.06 Billion |
| Cost of Revenue | 270.1 Million | 170.2 Million | -86.8 Million | 141.1 Million | 439.4 Million | 1.77 Billion |
| Gross Profit | -137.9 Million | -79.5 Million | 86.8 Million | -35.7 Million | 73.1 Million | 296.5 Million |
| Operating Expenses | 39.2 Million | 30.8 Million | 82 Million | 119.1 Million | 257.6 Million | 1.03 Billion |
| Selling, General and Administrative Expenses | 39.2 Million | 30.8 Million | -58.1 Million | 25.2 Million | 313.95 Million | - |
| Research and Development Expenses | - | - | - | - | 6.19 Million | - |
| Other Expenses | - | 2.5 Million | 2.4 Million | 86.3 Million | 2.7 Million | 13 Million |
| Cost and Expenses | 309.3 Million | 201 Million | -4.8 Million | 260.2 Million | 697 Million | 2.81 Billion |
| Operating Income | -177.1 Million | -110.3 Million | 7.2 Million | -68.5 Million | -184.48 Million | -741.58 Million |
| Interest Expense | 876.7 Million | 198.7 Million | 222.3 Million | 207 Million | 166.1 Million | 796 Million |
| Income Tax Expense | 5.4 Million | 100 Thousand | 1.8 Million | 54.35 Million | 500 Thousand | 500 Thousand |
| Earnings before Tax | -1.05 Billion | -306.5 Million | -279.6 Million | -368.8 Million | -675.3 Million | -1.85 Billion |
| Net Income | -1.05 Billion | -306.6 Million | -281.4 Million | -368.8 Million | -675.9 Million | -1.85 Billion |
| Earnings Per Share Basic | -29.06 | -8.44 | -7.75 | -10.15 | -18.60 | - |
| Earnings Per Share Diluted | -29.06 | -8.44 | -7.75 | -10.15 | -18.60 | - |
| Weighted Average Shares Outstanding | 36.33 Million | 36.33 Million | 36.33 Million | 36.33 Million | 36.33 Million | 36.33 Million |
| Weighted Average Shares Outstanding (Diluted) | 36.33 Million | 36.33 Million | 36.33 Million | 36.33 Million | 36.33 Million | 36.33 Million |
| Gross Margin | -1.04 | -0.88 | - | -0.34 | 0.14 | 0.14 |
| EBIT Margin | -0.92 | -0.63 | - | -0.13 | -0.25 | - |
| Profit Margin | -7.99 | -3.38 | - | -3.50 | -1.32 | -0.90 |
| EBITDA | -121.1 Million | -57 Million | 60.5 Million | -14.1 Million | -128.2 Million | - |
| Earnings Before Tax Margin | -1.34 | -1.22 | - | -0.65 | -0.36 | -0.36 |
NXPGF
CMICABLES
000480
9545
SLND
RNECY