USD 46.66
(-4.93%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 6.43 Billion | 6.77 Billion | 6.29 Billion | 5.93 Billion | 4 Billion | 3.29 Billion |
Cost of Revenue | 3.96 Billion | 4.97 Billion | 4.75 Billion | 4.35 Billion | 2.9 Billion | 2.24 Billion |
Gross Profit | 2.46 Billion | 1.8 Billion | 1.54 Billion | 1.58 Billion | 1.09 Billion | 1.04 Billion |
Operating Expenses | 2.64 Billion | 2.43 Billion | 2.36 Billion | 2.66 Billion | 1.74 Billion | 1.57 Billion |
Selling, General and Administrative Expenses | 2.64 Billion | 2.43 Billion | 2.36 Billion | 2.66 Billion | 1.74 Billion | 1.57 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 380 Million | 9 Million | 34 Million | -8 Million | 5 Million | -5 Million |
Cost and Expenses | 6.99 Billion | 7.41 Billion | 7.11 Billion | 7.02 Billion | 4.65 Billion | 3.82 Billion |
Operating Income | -562 Million | -637 Million | -822 Million | -1.08 Billion | -651 Million | -529 Million |
Interest Expense | 585 Million | 571 Million | 407 Million | 268 Million | 229 Million | 205 Million |
Income Tax Expense | 151 Million | 48 Million | 64 Million | -46 Million | 231 Million | 229 Million |
Earnings before Tax | 6.98 Billion | 4.28 Billion | 9.29 Billion | 127 Million | -350 Million | 981 Million |
Net Income | 2.85 Billion | 4.33 Billion | 12.22 Billion | 5.3 Billion | 3.09 Billion | 4.41 Billion |
Earnings Per Share Basic | 14.81 | 3.23 | 8.26 | 2.49 | 1.42 | 2.04 |
Earnings Per Share Diluted | 15.30 | 3.23 | 8.23 | 2.41 | 1.38 | 2.03 |
Weighted Average Shares Outstanding | 192.79 Million | 1.04 Billion | 1.44 Billion | 2.13 Billion | 2.18 Billion | 2.16 Billion |
Weighted Average Shares Outstanding (Diluted) | 186.56 Million | 1.04 Billion | 1.45 Billion | 2.13 Billion | 2.19 Billion | 2.17 Billion |
Gross Margin | 0.38 | 0.27 | 0.25 | 0.27 | 0.27 | 0.32 |
EBIT Margin | 0.77 | -0.06 | -0.10 | -0.14 | -0.11 | -0.12 |
Profit Margin | 0.44 | 0.64 | 1.94 | 0.89 | 0.77 | 1.34 |
EBITDA | 4.97 Billion | 5.29 Billion | 9.89 Billion | 659 Million | 97 Million | 1.33 Billion |
Earnings Before Tax Margin | -0.09 | -0.09 | -0.13 | -0.18 | -0.16 | -0.16 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 6.43 Billion | 3.42 Billion | 3 Billion | 3.17 Billion | 6.77 Billion | 3.72 Billion |
Cost of Revenue | 3.96 Billion | 2.11 Billion | 1.89 Billion | 2.22 Billion | 4.97 Billion | 2.83 Billion |
Gross Profit | 2.46 Billion | 1.31 Billion | 1.1 Billion | 944.48 Million | 1.8 Billion | 892 Million |
Operating Expenses | 2.64 Billion | 1.84 Billion | 1.18 Billion | 1.29 Billion | 2.43 Billion | 1.19 Billion |
Selling, General and Administrative Expenses | - | 1.41 Billion | 1.18 Billion | 1.29 Billion | - | 1.19 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -1 Million | - | - | - | 9 Million | - |
Cost and Expenses | 6.61 Billion | 3.95 Billion | 3.08 Billion | 3.51 Billion | 7.41 Billion | 4.03 Billion |
Operating Income | -562 Million | -481 Million | -79 Million | -348.46 Million | -637 Million | -302 Million |
Interest Expense | 585 Million | 294.21 Million | 292 Million | 298.53 Million | 571 Million | 284 Million |
Income Tax Expense | 151 Million | 63 Million | 88 Million | 22.88 Million | 48 Million | 26 Million |
Earnings before Tax | 6.98 Billion | 3.33 Billion | 2.49 Billion | 3.15 Billion | 4.28 Billion | 1.24 Billion |
Net Income | 2.85 Billion | 1.45 Billion | 1.44 Billion | 2.81 Billion | 4.33 Billion | 1.06 Billion |
Earnings Per Share Basic | - | 7.97 | 1.57 | 14.46 | - | 0.99 |
Earnings Per Share Diluted | - | 7.66 | 1.56 | 13.85 | - | 0.88 |
Weighted Average Shares Outstanding | 931.72 Million | 189.5 Million | 953.07 Million | 212.46 Million | 1.04 Billion | 1.06 Billion |
Weighted Average Shares Outstanding (Diluted) | 932.83 Million | 182.33 Million | 954.02 Million | 203.58 Million | 1.04 Billion | 1.06 Billion |
Gross Margin | 0.38 | 0.38 | 0.37 | 0.30 | 0.27 | 0.24 |
EBIT Margin | - | -0.11 | 0.01 | -0.07 | - | -0.05 |
Profit Margin | 0.44 | 0.42 | 0.48 | 0.89 | 0.64 | 0.28 |
EBITDA | - | -380 Million | 27 Million | -233 Million | - | -189 Million |
Earnings Before Tax Margin | -0.09 | -0.14 | -0.03 | -0.11 | -0.09 | -0.08 |
0L6P
6676
IPX
7226
9832
FNOVA-B