USD 46.66
(-4.93%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 62.27 Billion | 65.49 Billion | 71.31 Billion | 53.81 Billion | 36.31 Billion | 33.68 Billion |
Total Current Assets | 22.28 Billion | 23.83 Billion | 15.52 Billion | 7.68 Billion | 9.51 Billion | 10.55 Billion |
Cash And Short Term Investments | 18.64 Billion | 21.28 Billion | 13.65 Billion | 6.45 Billion | 8.36 Billion | 9.58 Billion |
Cash and Cash Equivalents | 1.82 Billion | 1.41 Billion | 1.45 Billion | 1.3 Billion | 929 Million | 1.33 Billion |
Short Term Investments | 16.81 Billion | 19.86 Billion | 12.2 Billion | 5.15 Billion | 7.43 Billion | 8.24 Billion |
Net Receivables | 1.74 Billion | 1.47 Billion | 1.23 Billion | 688 Million | 588 Million | 599 Million |
Inventory | 355 Million | 415 Million | 571 Million | 397 Million | 260 Million | 209 Million |
Other Current Assets | 921 Million | 654 Million | 66 Million | 147 Million | 301 Million | 162 Million |
Total Non-Current Assets | 39.99 Billion | 41.66 Billion | 55.79 Billion | 46.13 Billion | 26.8 Billion | 23.13 Billion |
Net PPE | 764 Million | 786 Million | 736 Million | 545 Million | 457 Million | 191 Million |
Good Will And Intangible Assets | 1.42 Billion | 3.35 Billion | 7.88 Billion | 5.19 Billion | 5.37 Billion | 5.11 Billion |
Good Will | 1.09 Billion | 1.48 Billion | 3.45 Billion | 2.18 Billion | 2.23 Billion | 2.12 Billion |
Intangible Assets | 335 Million | 1.87 Billion | 4.42 Billion | 3.01 Billion | 3.13 Billion | 2.99 Billion |
Long-Term Investments | 20.55 Billion | 38.98 Billion | 50.6 Billion | 42.54 Billion | 23.19 Billion | 19.91 Billion |
Tax Assets | 22 Million | 21 Million | 31 Million | 27 Million | 20 Million | 21 Million |
Other Non Current Assets | 17.22 Billion | -1.48 Billion | -3.45 Billion | -2.18 Billion | -2.23 Billion | -2.11 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 20.99 Billion | 20.89 Billion | 21.18 Billion | 12.95 Billion | 6.39 Billion | 5.55 Billion |
Total Current Liabilities | 4.8 Billion | 4.61 Billion | 4.63 Billion | 4.3 Billion | 2.2 Billion | 1.58 Billion |
Account Payables | 427 Million | 406 Million | 609 Million | 395 Million | 322 Million | 287 Million |
Tax Payables | 208 Million | 76 Million | 7 Million | 21 Million | 7 Million | 13 Million |
Short Term Debt | 511 Million | 427 Million | 309 Million | 101 Million | 85 Million | 21 Million |
Deferred Revenue | 3.03 Billion | 216 Million | 233 Million | 128 Million | 87 Million | 75 Million |
Other Current Liabilities | 830 Million | 3.56 Billion | 3.48 Billion | 3.68 Billion | 1.71 Billion | 1.19 Billion |
Total Non Current Liabilities | 16.18 Billion | 16.28 Billion | 16.55 Billion | 8.64 Billion | 4.18 Billion | 3.97 Billion |
Long-Term Debt | 15.99 Billion | 15.68 Billion | 15.61 Billion | 7.86 Billion | 3.5 Billion | 3.23 Billion |
Deferred Revenue Non Current | 57 Million | 232 Million | 272 Million | 240 Million | 231 Million | 5 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 62 Million | 251 Million | 423 Million | 318 Million | 244 Million | 601 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 41.28 Billion | 44.6 Billion | 50.12 Billion | 40.86 Billion | 29.92 Billion | 28.13 Billion |
Stock Holders Equity | 17.87 Billion | 18.96 Billion | 20.58 Billion | 29.19 Billion | 21.75 Billion | 27.99 Billion |
Common Stock | 4 Million | 4 Million | 4 Million | 4 Million | 4 Million | 4 Million |
Retained Earnings | 41.3 Billion | 48.96 Billion | 44.92 Billion | 32.01 Billion | 27.23 Billion | 23.79 Billion |
Accumulated other comprehensive income | -27.47 Billion | 12.21 Billion | 14.8 Billion | -3.75 Billion | -8.84 Billion | -739 Million |
Common Stock Equity | 17.87 Billion | 18.96 Billion | 20.58 Billion | 29.19 Billion | 21.75 Billion | 27.99 Billion |
Capital Lease Obligation | 307 Million | 232 Million | 232 Million | 240 Million | 240 Million | 5 Million |
Total Investments | 37.37 Billion | 58.85 Billion | 62.8 Billion | 47.7 Billion | 30.62 Billion | 28.16 Billion |
Total Debt | 16.5 Billion | 16.34 Billion | 16.19 Billion | 8.2 Billion | 3.82 Billion | 3.26 Billion |
Net Debt | 14.67 Billion | 14.92 Billion | 14.73 Billion | 6.9 Billion | 2.89 Billion | 1.92 Billion |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 62.27 Billion | 62.27 Billion | 60.5 Billion | 65.49 Billion | 65.49 Billion | 62.33 Billion |
Total Current Assets | 22.28 Billion | 22.28 Billion | 22.71 Billion | 23.83 Billion | 23.83 Billion | 20.47 Billion |
Cash And Short Term Investments | 18.64 Billion | 18.64 Billion | 20 Billion | 21.28 Billion | 21.28 Billion | 16.06 Billion |
Cash and Cash Equivalents | 1.82 Billion | 1.82 Billion | 2.75 Billion | 1.41 Billion | 1.41 Billion | 8.67 Billion |
Short Term Investments | 16.81 Billion | 16.81 Billion | 17.24 Billion | 19.86 Billion | 19.86 Billion | 7.39 Billion |
Net Receivables | 1.74 Billion | 1.74 Billion | 1.42 Billion | 1.47 Billion | 1.47 Billion | 1.27 Billion |
Inventory | 355 Million | 355 Million | 371 Million | 415 Million | 415 Million | 487 Million |
Other Current Assets | 921 Million | 921 Million | 915 Million | 654 Million | 654 Million | 2.64 Billion |
Total Non-Current Assets | 39.99 Billion | 39.99 Billion | 37.79 Billion | 41.66 Billion | 41.66 Billion | 41.86 Billion |
Net PPE | 764 Million | 764 Million | 748 Million | 786 Million | 786 Million | 693 Million |
Good Will And Intangible Assets | 1.42 Billion | 1.42 Billion | 2.57 Billion | 3.35 Billion | 3.35 Billion | 5.26 Billion |
Good Will | 1.09 Billion | 1.09 Billion | 1.1 Billion | 1.48 Billion | 1.48 Billion | 2.4 Billion |
Intangible Assets | 335 Million | 335 Million | 1.47 Billion | 1.87 Billion | 1.87 Billion | 2.86 Billion |
Long-Term Investments | 20.55 Billion | 20.55 Billion | 35.56 Billion | 38.98 Billion | 38.98 Billion | 38.28 Billion |
Tax Assets | 22 Million | 22 Million | 16 Million | 21 Million | 21 Million | 23 Million |
Other Non Current Assets | 17.22 Billion | 17.22 Billion | -1.1 Billion | -1.48 Billion | -1.48 Billion | -2.4 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 20.99 Billion | 20.99 Billion | 20.45 Billion | 20.89 Billion | 20.89 Billion | 21.57 Billion |
Total Current Liabilities | 4.8 Billion | 4.8 Billion | 4.46 Billion | 4.61 Billion | 4.61 Billion | 5.88 Billion |
Account Payables | 427 Million | 427 Million | 380 Million | 406 Million | 406 Million | 379 Million |
Tax Payables | 208 Million | 208 Million | - | 76 Million | 76 Million | - |
Short Term Debt | 511 Million | 511 Million | 433 Million | 427 Million | 427 Million | 324 Million |
Deferred Revenue | 3.03 Billion | 3.03 Billion | 107 Million | 216 Million | 216 Million | 78 Million |
Other Current Liabilities | 830 Million | 830 Million | 3.54 Billion | 3.56 Billion | 3.56 Billion | 5.1 Billion |
Total Non Current Liabilities | 16.18 Billion | 16.18 Billion | 15.98 Billion | 16.28 Billion | 16.28 Billion | 15.69 Billion |
Long-Term Debt | 15.99 Billion | 15.99 Billion | 15.54 Billion | 15.68 Billion | 15.68 Billion | 15.05 Billion |
Deferred Revenue Non Current | 57 Million | 57 Million | 225 Million | 232 Million | 232 Million | 228 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 62 Million | 62 Million | 95 Million | 251 Million | 251 Million | 267 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 41.28 Billion | 41.28 Billion | 40.05 Billion | 44.6 Billion | 44.6 Billion | 40.75 Billion |
Stock Holders Equity | 17.87 Billion | 17.87 Billion | 17.36 Billion | 18.96 Billion | 18.96 Billion | 16.93 Billion |
Common Stock | 4 Million | 4 Million | 4.61 Billion | 4 Million | 4 Million | 4.61 Billion |
Retained Earnings | 41.3 Billion | 41.3 Billion | 15.45 Billion | 48.96 Billion | 48.96 Billion | 54.82 Billion |
Accumulated other comprehensive income | -27.47 Billion | -27.47 Billion | 2.19 Billion | 12.21 Billion | 12.21 Billion | 2.03 Billion |
Common Stock Equity | 17.87 Billion | 17.87 Billion | 17.36 Billion | 18.96 Billion | 18.96 Billion | 16.93 Billion |
Capital Lease Obligation | 307 Million | 307 Million | 225 Million | 232 Million | 232 Million | 228 Million |
Total Investments | 37.37 Billion | 37.37 Billion | 52.8 Billion | 58.85 Billion | 58.85 Billion | 45.67 Billion |
Total Debt | 16.5 Billion | 16.5 Billion | 16.2 Billion | 16.34 Billion | 16.34 Billion | 15.6 Billion |
Net Debt | 14.67 Billion | 14.67 Billion | 13.45 Billion | 14.92 Billion | 14.92 Billion | 6.93 Billion |
0L6P
6676
IPX
7226
9832
FNOVA-B