USD 176.58
(-2.42%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 34.28 Billion | 33.01 Billion | 33.77 Billion | 34.78 Billion | 31.23 Billion | 1.41 Billion |
Total Current Assets | 2.43 Billion | 1.95 Billion | 1.85 Billion | 2.57 Billion | 1.85 Billion | 1.65 Billion |
Cash And Short Term Investments | 1.16 Billion | 621.62 Million | 533.93 Million | 1.01 Billion | 669.37 Million | 514.33 Million |
Cash and Cash Equivalents | 1.16 Billion | 621.62 Million | 533.93 Million | 1.01 Billion | 669.37 Million | 514.33 Million |
Short Term Investments | 1 Billion | - | - | - | - | - |
Net Receivables | 826.12 Million | 823.54 Million | 919.65 Million | 1.23 Billion | 832.15 Million | 763.81 Million |
Inventory | 1.16 Billion | -32.5 Billion | -33.38 Billion | 1.00 | -30.87 Billion | -30.31 Billion |
Other Current Assets | 440.85 Million | -1.44 Billion | -1.45 Billion | -2.24 Billion | -1.5 Billion | 30.68 Billion |
Total Non-Current Assets | 31.84 Billion | 31.05 Billion | 31.92 Billion | 32.21 Billion | 29.37 Billion | 29.03 Billion |
Net PPE | 22.05 Billion | 496.93 Million | 504.11 Million | 512.91 Million | 514.65 Million | 24.2 Billion |
Good Will And Intangible Assets | 28.81 Million | 37.87 Million | 53.37 Million | 55.05 Million | 95.85 Million | 150.73 Million |
Good Will | 20.09 Million | 20.09 Million | 20.09 Million | 20.09 Million | 20.09 Million | 20.09 Million |
Intangible Assets | 8.71 Million | 17.77 Million | 33.27 Million | 34.95 Million | 75.75 Million | 130.63 Million |
Long-Term Investments | 9.68 Billion | 8.66 Billion | 8.6 Billion | 8.31 Billion | 4.65 Billion | 4.42 Billion |
Tax Assets | 34.28 Billion | 33.01 Billion | 33.77 Billion | 34.78 Billion | 31.23 Billion | 30.68 Billion |
Other Non Current Assets | -34.2 Billion | -11.15 Billion | -11.01 Billion | -11.45 Billion | -7.12 Billion | -30.43 Billion |
Other Assets | - | - | - | - | - | -29.26 Billion |
Total Liabilities | 30.59 Billion | 29.18 Billion | 29.37 Billion | 31.12 Billion | 28.1 Billion | 32 Thousand |
Total Current Liabilities | 6.53 Billion | 3.27 Billion | 3.06 Billion | 3.46 Billion | 2.99 Billion | 278.3 Million |
Account Payables | 1.68 Billion | 1.47 Billion | 1.41 Billion | 1.28 Billion | 1.34 Billion | 1.25 Billion |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 2.94 Billion | 1.34 Billion | 1.89 Billion | 2.32 Billion | 2.85 Billion | 21.88 Billion |
Deferred Revenue | -2.94 Billion | -1.34 Billion | -1.89 Billion | -2.32 Billion | -2.85 Billion | -1.41 Billion |
Other Current Liabilities | 4.84 Billion | 1.79 Billion | 1.65 Billion | 2.18 Billion | 1.64 Billion | -21.44 Billion |
Total Non Current Liabilities | 24.06 Billion | 25.91 Billion | 26.31 Billion | 27.66 Billion | 25.11 Billion | 23.78 Billion |
Long-Term Debt | 23.53 Billion | 23.61 Billion | 23.42 Billion | 24.4 Billion | 21.3 Billion | 23.3 Billion |
Deferred Revenue Non Current | 30.59 Billion | 29.18 Billion | 29.37 Billion | 31.12 Billion | 28.1 Billion | 26.65 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -30.37 Billion | -27.16 Billion | -26.74 Billion | -28.11 Billion | -24.55 Billion | -26.24 Billion |
Other Liabilities | - | - | - | - | - | -24.06 Billion |
Total Equity | 3.68 Billion | 3.82 Billion | 4.4 Billion | 3.65 Billion | 3.13 Billion | 53.54 Billion |
Stock Holders Equity | 3.02 Billion | 3.13 Billion | 3.36 Billion | 3.03 Billion | 2.52 Billion | 30.68 Billion |
Common Stock | 33 Thousand | 34 Thousand | 34 Thousand | 34 Thousand | 32 Thousand | - |
Retained Earnings | -6.09 Billion | -5.92 Billion | -5.82 Billion | -6.1 Billion | -5.37 Billion | 3.29 Billion |
Accumulated other comprehensive income | -172.78 Million | -164.87 Million | -185.18 Million | -188.67 Million | -118.6 Million | 4.02 Billion |
Common Stock Equity | 3.02 Billion | 3.13 Billion | 3.36 Billion | 3.03 Billion | 2.52 Billion | 30.68 Billion |
Capital Lease Obligation | 484.86 Million | 513.25 Million | 528.53 Million | 544.19 Million | 561.6 Million | 42.74 Million |
Total Investments | 9.68 Billion | 8.66 Billion | 8.6 Billion | 8.31 Billion | 4.65 Billion | 4.42 Billion |
Total Debt | 26.48 Billion | 25.47 Billion | 25.84 Billion | 27.26 Billion | 24.72 Billion | 419.76 Million |
Net Debt | 25.31 Billion | 24.85 Billion | 25.31 Billion | 26.25 Billion | 24.05 Billion | -94.57 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 33.27 Billion | 33.37 Billion | 33.69 Billion | 34.28 Billion | 34.28 Billion | 32.96 Billion |
Total Current Assets | - | 2.11 Billion | 2.13 Billion | 2.43 Billion | 2.43 Billion | 1.63 Billion |
Cash And Short Term Investments | 2.47 Billion | 1.23 Billion | 2.55 Billion | 2.16 Billion | 2.16 Billion | 769.03 Million |
Cash and Cash Equivalents | 2.17 Billion | 1.23 Billion | 1.25 Billion | 1.16 Billion | 1.16 Billion | 769.03 Million |
Short Term Investments | 300 Million | 1.3 Billion | 1.3 Billion | 1 Billion | 1 Billion | - |
Net Receivables | - | 793.1 Million | 793.43 Million | 826.12 Million | 826.12 Million | 757.61 Million |
Inventory | - | - | - | - | 1.16 Billion | - |
Other Current Assets | -2.47 Billion | 87.5 Million | -3.34 Billion | -2.99 Billion | -2.99 Billion | -1.52 Billion |
Total Non-Current Assets | - | 31.26 Billion | 31.56 Billion | 31.84 Billion | 31.84 Billion | 31.32 Billion |
Net PPE | 521.38 Million | 21.88 Billion | 524.91 Million | 484.07 Million | 484.07 Million | 489.98 Million |
Good Will And Intangible Assets | - | - | - | 28.81 Million | 28.81 Million | - |
Good Will | - | - | - | 20.09 Million | 20.09 Million | - |
Intangible Assets | - | - | - | 8.71 Million | 8.71 Million | - |
Long-Term Investments | - | 8.36 Billion | 8.69 Billion | 9.68 Billion | 9.68 Billion | 8.37 Billion |
Tax Assets | - | - | - | 834.84 Million | 34.28 Billion | - |
Other Non Current Assets | -521.38 Million | 1 Billion | 22.34 Billion | 20.81 Billion | -12.63 Billion | 22.45 Billion |
Other Assets | 33.27 Billion | - | - | - | - | - |
Total Liabilities | 29.95 Billion | 29.79 Billion | 29.93 Billion | 30.59 Billion | 30.59 Billion | 29.35 Billion |
Total Current Liabilities | - | 5.45 Billion | 3.28 Billion | 6.53 Billion | 6.53 Billion | 3.54 Billion |
Account Payables | - | 1.62 Billion | 1.52 Billion | 1.68 Billion | 1.68 Billion | 1.62 Billion |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | 2.05 Billion | 2.27 Billion | 2.94 Billion | 2.94 Billion | 117.49 Million |
Deferred Revenue | - | - | -2.27 Billion | - | -2.94 Billion | -117.49 Million |
Other Current Liabilities | - | 1.76 Billion | 1.76 Billion | 1.9 Billion | 4.84 Billion | 1.91 Billion |
Total Non Current Liabilities | 29.95 Billion | 24.33 Billion | 26.64 Billion | 24.06 Billion | 24.06 Billion | 25.81 Billion |
Long-Term Debt | 25.41 Billion | 23.71 Billion | 23.24 Billion | 23.08 Billion | 23.08 Billion | 24.79 Billion |
Deferred Revenue Non Current | - | - | - | 3.44 Billion | 30.59 Billion | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -25.41 Billion | 620.5 Million | 3.4 Billion | -2.77 Billion | -29.92 Billion | 1.01 Billion |
Other Liabilities | 29.95 Billion | - | - | - | - | - |
Total Equity | 3.32 Billion | 3.58 Billion | 3.76 Billion | 3.68 Billion | 3.68 Billion | 3.61 Billion |
Stock Holders Equity | 2.71 Billion | 2.94 Billion | 3.1 Billion | 3.02 Billion | 3.02 Billion | 2.95 Billion |
Common Stock | 33 Thousand | 33 Thousand | 33 Thousand | 33 Thousand | 33 Thousand | 34 Thousand |
Retained Earnings | -6.35 Billion | -6.15 Billion | -5.98 Billion | -6.09 Billion | -6.09 Billion | -6.21 Billion |
Accumulated other comprehensive income | 9.23 Billion | -166.9 Million | -165.79 Million | -172.78 Million | -172.78 Million | -140.98 Million |
Common Stock Equity | 2.71 Billion | 2.94 Billion | 3.1 Billion | 3.02 Billion | 3.02 Billion | 2.95 Billion |
Capital Lease Obligation | - | 523.96 Million | 525.68 Million | 495.96 Million | 495.96 Million | 490.82 Million |
Total Investments | 300 Million | 8.36 Billion | 1.3 Billion | 1 Billion | 1 Billion | 8.37 Billion |
Total Debt | 25.41 Billion | 25.77 Billion | 26.04 Billion | 26.52 Billion | 26.52 Billion | 25.4 Billion |
Net Debt | 23.24 Billion | 24.54 Billion | 24.79 Billion | 25.36 Billion | 25.36 Billion | 24.63 Billion |
6676
IPX
9974
9832
FNOVA-B
NPSNY