USD 27.01
(-2.53%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 55.43 Million | 22.8 Million | 9.9 Million | 2.79 Million | 2.04 Million | 2.5 Million |
Total Current Assets | 41.54 Million | 12.75 Million | 5.83 Million | 1.69 Million | 1.17 Million | 1.75 Million |
Cash And Short Term Investments | 33.15 Million | 11.93 Million | 5.67 Million | 1.69 Million | 1.13 Million | 1.72 Million |
Cash and Cash Equivalents | 33.15 Million | 11.93 Million | 5.67 Million | 1.69 Million | 1.13 Million | 1.72 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.3 Million | 228.39 Thousand | 22.54 Thousand | 341.00 | 29.15 Thousand | 10.59 Thousand |
Inventory | 16.92 Thousand | - | - | -49.06 Thousand | -33.58 | -27.16 |
Other Current Assets | 7.8 Million | 588.39 Thousand | 144.18 Thousand | 49.06 Thousand | 17.12 Thousand | 13.95 Thousand |
Total Non-Current Assets | 13.88 Million | 10.04 Million | 4.06 Million | 1.04 Million | 862.81 Thousand | 757.17 Thousand |
Net PPE | 13.88 Million | 7.04 Million | 3.81 Million | 1.04 Million | 862.81 Thousand | 757.17 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | 250 Thousand | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | 3 Million | - | -1.04 Million | - | - |
Other Assets | - | - | - | 49.06 Thousand | - | 1.00 |
Total Liabilities | 4.09 Million | 2.24 Million | 2.48 Million | 762.49 Thousand | 64.97 Thousand | 47.83 Thousand |
Total Current Liabilities | 3.05 Million | 1.64 Million | 2.07 Million | 367.95 Thousand | 64.97 Thousand | 47.83 Thousand |
Account Payables | 1.3 Million | 711.01 Thousand | 1.67 Million | 286.84 Thousand | 3814.20 | 2248.79 |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 6373.00 | 382.62 Thousand | 134.24 Thousand | 81.1 Thousand | 17.83 Thousand | - |
Deferred Revenue | 698.7 Thousand | - | - | - | 25.18 Thousand | - |
Other Current Liabilities | 1.03 Million | 553.98 Thousand | 267.98 Thousand | -367.95 Thousand | 18.14 Thousand | 45.58 Thousand |
Total Non Current Liabilities | 1.04 Million | 592.68 Thousand | 408.78 Thousand | 394.54 Thousand | - | - |
Long-Term Debt | 18.52 Thousand | 592.68 Thousand | 408.78 Thousand | 394.54 Thousand | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.02 Million | - | - | -394.54 Thousand | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 51.33 Million | 20.56 Million | 7.41 Million | 1.76 Million | 1.97 Million | 2.46 Million |
Stock Holders Equity | 51.33 Million | 20.56 Million | 7.41 Million | 1.76 Million | 1.97 Million | 2.46 Million |
Common Stock | 112.95 Million | 58.76 Million | 29.78 Million | 10.25 Million | 3.14 Million | 3.17 Million |
Retained Earnings | -73.88 Million | -52.19 Million | -34.75 Million | -13.23 Million | -2 Million | -1.52 Million |
Accumulated other comprehensive income | -1.17 Million | -1 Million | 12.38 Million | 4.73 Million | 841.13 Thousand | 815.46 Thousand |
Common Stock Equity | 51.33 Million | 20.56 Million | 7.41 Million | 1.76 Million | 1.97 Million | 2.46 Million |
Capital Lease Obligation | 1.46 Million | 944.45 Thousand | 506.57 Thousand | 475.65 Thousand | 17.83 Thousand | - |
Total Investments | - | - | 250 Thousand | - | - | - |
Total Debt | 24.89 Thousand | 975.31 Thousand | 543.03 Thousand | 475.65 Thousand | 17.83 Thousand | - |
Net Debt | -33.13 Million | -10.96 Million | -5.12 Million | -1.22 Million | -1.11 Million | -1.72 Million |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 55.43 Million | 55.43 Million | 34.04 Million | 34.04 Million | 22.8 Million | 22.8 Million |
Total Current Assets | 41.54 Million | 41.54 Million | 23.56 Million | 23.56 Million | 12.75 Million | 12.75 Million |
Cash And Short Term Investments | 33.15 Million | 33.15 Million | 17.32 Million | 17.32 Million | 11.93 Million | 11.93 Million |
Cash and Cash Equivalents | 33.15 Million | 33.15 Million | 17.32 Million | 17.32 Million | 11.93 Million | 11.93 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.3 Million | 571.73 Thousand | 2.7 Million | - | 228.39 Thousand | 228.39 Thousand |
Inventory | 16.92 Thousand | 16.92 Thousand | - | - | - | - |
Other Current Assets | 7.8 Million | 7.8 Million | 3.52 Million | 6.23 Million | 588.39 Thousand | 588.39 Thousand |
Total Non-Current Assets | 13.88 Million | 13.88 Million | 10.48 Million | 10.48 Million | 10.04 Million | 10.04 Million |
Net PPE | 13.88 Million | 13.88 Million | 4.58 Million | 10.48 Million | 7.04 Million | 7.04 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | 5.9 Million | - | 3 Million | 3 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 4.09 Million | 4.09 Million | 3.86 Million | 3.86 Million | 2.24 Million | 2.24 Million |
Total Current Liabilities | 3.05 Million | 3.05 Million | 2.62 Million | 2.62 Million | 1.64 Million | 1.64 Million |
Account Payables | 1.3 Million | 1.3 Million | 1.06 Million | 1.06 Million | 711.01 Thousand | 711.01 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 6373.00 | 6373.00 | 440.48 Thousand | 6168.00 | 382.62 Thousand | 382.62 Thousand |
Deferred Revenue | 698.7 Thousand | 698.7 Thousand | - | - | - | - |
Other Current Liabilities | 1.03 Million | 1.73 Million | 1.11 Million | 1.55 Million | 553.98 Thousand | 553.98 Thousand |
Total Non Current Liabilities | 1.04 Million | 1.04 Million | 1.24 Million | 1.24 Million | 592.68 Thousand | 592.68 Thousand |
Long-Term Debt | 18.52 Thousand | 18.52 Thousand | 21.76 Thousand | 1.24 Million | 592.68 Thousand | 592.68 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.02 Million | 1.02 Million | 1.21 Million | - | - | - |
Other Liabilities | - | - | 1.00 | - | - | - |
Total Equity | 51.33 Million | 51.33 Million | 30.17 Million | 30.17 Million | 20.56 Million | 20.56 Million |
Stock Holders Equity | 51.33 Million | 51.33 Million | 30.17 Million | 30.17 Million | 20.56 Million | 20.56 Million |
Common Stock | 112.95 Million | 112.95 Million | 78.89 Million | 78.89 Million | 58.76 Million | 58.76 Million |
Retained Earnings | -73.88 Million | -73.88 Million | -62.69 Million | -62.69 Million | -52.19 Million | -52.19 Million |
Accumulated other comprehensive income | -1.17 Million | 12.26 Million | 13.97 Million | 13.97 Million | -1 Million | -1 Million |
Common Stock Equity | 51.33 Million | 51.33 Million | 30.17 Million | 30.17 Million | 20.56 Million | 20.56 Million |
Capital Lease Obligation | 1.46 Million | 1.46 Million | 1.21 Million | 1.65 Million | 944.45 Thousand | 944.45 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 24.89 Thousand | 24.89 Thousand | 1.68 Million | 1.24 Million | 975.31 Thousand | 975.31 Thousand |
Net Debt | -33.13 Million | -33.13 Million | -15.64 Million | -16.08 Million | -10.96 Million | -10.96 Million |
9974
ACLX
603788
NPSNY
0L6P
6676