Fortinova Fastigheter AB (Publ) (FNOVA-B.ST)
SEK 27.5
(-1.08%)
SEK 27.5
(-1.08%)
| Breakdown | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|
| Revenue | 286.33 Million | 197.1 Million | 135.4 Million | 125.3 Million |
| Cost of Revenue | - | 82.8 Million | 58.6 Million | 54.3 Million |
| Gross Profit | 286.33 Million | 114.3 Million | 76.8 Million | 71 Million |
| Operating Expenses | 141.73 Million | 18.2 Million | 13.1 Million | 12.2 Million |
| Selling, General and Administrative Expenses | 26.43 Million | 18.2 Million | 13 Million | 12.2 Million |
| Research and Development Expenses | - | - | - | - |
| Other Expenses | - | - | 100 Thousand | - |
| Cost and Expenses | 141.73 Million | 101 Million | 71.7 Million | 66.5 Million |
| Operating Income | 142.13 Million | 395.2 Million | 111.5 Million | 136.3 Million |
| Interest Expense | - | 21.2 Million | 19.8 Million | 19.1 Million |
| Income Tax Expense | 46.8 Million | 68.3 Million | 16.8 Million | 22.7 Million |
| Earnings before Tax | 191.2 Million | 379.5 Million | 103.2 Million | 99.2 Million |
| Net Income | 144.4 Million | 311.2 Million | 86.4 Million | 76.5 Million |
| Earnings Per Share Basic | 2.81 | 6.60 | 2.84 | 2.52 |
| Earnings Per Share Diluted | 2.81 | 6.60 | 2.84 | 2.52 |
| Weighted Average Shares Outstanding | 51.33 Million | 47.36 Million | 30.38 Million | 30.38 Million |
| Weighted Average Shares Outstanding (Diluted) | 51.33 Million | 47.36 Million | 30.38 Million | 30.38 Million |
| Gross Margin | 1.00 | 0.58 | 0.57 | 0.57 |
| EBIT Margin | 0.17 | 2.01 | 0.82 | 1.09 |
| Profit Margin | 0.50 | 1.58 | 0.64 | 0.61 |
| EBITDA | 49.06 Million | 395.2 Million | 111.5 Million | 136.3 Million |
| Earnings Before Tax Margin | 0.50 | 2.01 | 0.82 | 1.09 |
| Breakdown | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 FY | 2023 Q1 | 2022 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 84.4 Million | 82.4 Million | 79.7 Million | 286.33 Million | 75.9 Million | 69.6 Million |
| Cost of Revenue | 24.4 Million | 34 Million | 36.5 Million | - | - | 31 Million |
| Gross Profit | 60 Million | 48.4 Million | 43.2 Million | 286.33 Million | 75.9 Million | 38.6 Million |
| Operating Expenses | 7 Million | 6.5 Million | 8 Million | 141.73 Million | 95.3 Million | 6.2 Million |
| Selling, General and Administrative Expenses | 7 Million | 6.5 Million | 8 Million | - | 8.8 Million | 6.2 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 31.4 Million | 40.5 Million | 44.5 Million | 141.73 Million | 95.3 Million | 37.2 Million |
| Operating Income | -40 Million | -4.5 Million | -76.1 Million | 142.13 Million | 35 Million | 34 Million |
| Interest Expense | 23.9 Million | 22.3 Million | 20.7 Million | - | - | 9.8 Million |
| Income Tax Expense | -12.7 Million | -1 Million | -15.4 Million | 46.8 Million | 5.5 Million | 26.8 Million |
| Earnings before Tax | -64.8 Million | -11.5 Million | -96.8 Million | 191.2 Million | -33.8 Million | 136.6 Million |
| Net Income | -52.1 Million | -10.5 Million | -81.4 Million | 144.4 Million | -39.3 Million | 109.8 Million |
| Earnings Per Share Basic | -1.01 | -0.20 | -1.59 | - | -0.77 | 2.10 |
| Earnings Per Share Diluted | -1.01 | -0.20 | -1.59 | - | -0.77 | 2.10 |
| Weighted Average Shares Outstanding | 51.33 Million | 51.33 Million | 51.33 Million | 51.33 Million | 51.33 Million | 51.33 Million |
| Weighted Average Shares Outstanding (Diluted) | 51.33 Million | 51.33 Million | 51.33 Million | 51.33 Million | 51.33 Million | 51.33 Million |
| Gross Margin | 0.71 | 0.59 | 0.54 | 1.00 | 1.00 | 0.55 |
| EBIT Margin | -0.47 | -0.05 | -0.81 | - | -0.91 | 1.39 |
| Profit Margin | -0.62 | -0.13 | -1.02 | 0.50 | -0.52 | 1.58 |
| EBITDA | -40 Million | -4.5 Million | -64.5 Million | - | -68.8 Million | 96.4 Million |
| Earnings Before Tax Margin | -0.47 | -0.05 | -0.95 | 0.50 | 0.46 | 0.49 |
NPSNY
0L6P
6676
RUPA
7226
9832