Melco Holdings Inc. (6676.T)
JPY 2137.0
(2.35%)
JPY 2137.0
(2.35%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 145.77 Billion | 142.57 Billion | 144.13 Billion | 129.91 Billion | 114.88 Billion | 108.99 Billion |
| Cost of Revenue | 109.7 Billion | 106.58 Billion | 100.21 Billion | 94.53 Billion | 86.94 Billion | 80.23 Billion |
| Gross Profit | 36.07 Billion | 35.98 Billion | 43.91 Billion | 35.37 Billion | 27.94 Billion | 28.75 Billion |
| Operating Expenses | 33.47 Billion | 31.46 Billion | 31.22 Billion | 26.52 Billion | 23.8 Billion | 22.79 Billion |
| Selling, General and Administrative Expenses | 32.11 Billion | 31.4 Billion | 31.26 Billion | 26.45 Billion | 23.73 Billion | 22.73 Billion |
| Research and Development Expenses | 3.15 Billion | 3.43 Billion | 3.46 Billion | 2.92 Billion | 2.66 Billion | 2.34 Billion |
| Other Expenses | -1.79 Billion | 168 Million | 406 Million | 90 Million | 260 Million | 144 Million |
| Cost and Expenses | 143.17 Billion | 138.05 Billion | 131.43 Billion | 121.06 Billion | 110.75 Billion | 103.03 Billion |
| Operating Income | 2.59 Billion | 4.51 Billion | 12.69 Billion | 8.84 Billion | 4.13 Billion | 5.95 Billion |
| Interest Expense | - | 3 Million | 7 Million | 13 Million | 16 Million | 19 Million |
| Income Tax Expense | 1.59 Billion | 1.03 Billion | 3.68 Billion | 2.23 Billion | 1.42 Billion | 1.93 Billion |
| Earnings before Tax | 4.6 Billion | 4.08 Billion | 13.03 Billion | 8.85 Billion | 4.56 Billion | 5.74 Billion |
| Net Income | 3.01 Billion | 3.05 Billion | 9.34 Billion | 6.62 Billion | 3.13 Billion | 3.8 Billion |
| Earnings Per Share Basic | 179.64 | 181.18 | 584.26 | 402.07 | 173.60 | 187.95 |
| Earnings Per Share Diluted | 179.64 | 181.18 | 584.26 | 402.07 | 173.60 | 187.95 |
| Weighted Average Shares Outstanding | 16.76 Million | 16.87 Million | 15.99 Million | 16.47 Million | 18.08 Million | 20.22 Million |
| Weighted Average Shares Outstanding (Diluted) | 16.76 Million | 16.87 Million | 15.99 Million | 16.47 Million | 18.08 Million | 20.22 Million |
| Gross Margin | 0.25 | 0.25 | 0.30 | 0.27 | 0.24 | 0.26 |
| EBIT Margin | 0.04 | 0.05 | 0.11 | 0.09 | 0.07 | 0.09 |
| Profit Margin | 0.02 | 0.02 | 0.06 | 0.05 | 0.03 | 0.03 |
| EBITDA | 5.66 Billion | 6.76 Billion | 14.98 Billion | 11.35 Billion | 6.77 Billion | 8.89 Billion |
| Earnings Before Tax Margin | 0.02 | 0.03 | 0.09 | 0.07 | 0.04 | 0.05 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 35.86 Billion | 36.7 Billion | 145.77 Billion | 39.01 Billion | 35.31 Billion | 34.73 Billion |
| Cost of Revenue | 26.49 Billion | 28.41 Billion | 109.7 Billion | 29.34 Billion | 26.21 Billion | 25.72 Billion |
| Gross Profit | 9.36 Billion | 8.29 Billion | 36.07 Billion | 9.67 Billion | 9.09 Billion | 9.01 Billion |
| Operating Expenses | 8.06 Billion | 8.85 Billion | 33.47 Billion | 8.31 Billion | 8.06 Billion | 8.24 Billion |
| Selling, General and Administrative Expenses | 8.05 Billion | 7.97 Billion | - | 7.6 Billion | 7.27 Billion | 8.24 Billion |
| Research and Development Expenses | - | 879 Million | - | 712 Million | 791 Million | 776 Million |
| Other Expenses | 1 Million | 73 Million | -50 Million | -14 Million | 32 Million | 21 Million |
| Cost and Expenses | 34.55 Billion | 37.26 Billion | 143.17 Billion | 37.66 Billion | 34.27 Billion | 33.97 Billion |
| Operating Income | 1.3 Billion | -560 Million | 2.59 Billion | 1.35 Billion | 1.03 Billion | 761 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 598 Million | 563 Million | 1.59 Billion | 595 Million | 182 Million | 257 Million |
| Earnings before Tax | 1.4 Billion | 1.54 Billion | 4.6 Billion | 1.35 Billion | 906 Million | 808 Million |
| Net Income | 804 Million | 979 Million | 3.01 Billion | 758 Million | 725 Million | 550 Million |
| Earnings Per Share Basic | 48.13 | 58.61 | - | 45.31 | 43.15 | 32.65 |
| Earnings Per Share Diluted | 48.13 | 58.61 | - | 45.31 | 43.15 | 32.65 |
| Weighted Average Shares Outstanding | 16.7 Million | 16.7 Million | 16.76 Million | 16.72 Million | 16.8 Million | 16.84 Million |
| Weighted Average Shares Outstanding (Diluted) | 16.7 Million | 16.7 Million | 16.76 Million | 16.72 Million | 16.8 Million | 16.84 Million |
| Gross Margin | 0.26 | 0.23 | 0.25 | 0.25 | 0.26 | 0.26 |
| EBIT Margin | 0.06 | 0.01 | - | 0.03 | 0.03 | 0.02 |
| Profit Margin | 0.02 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 |
| EBITDA | 2.07 Billion | 356 Million | - | 1.36 Billion | 913 Million | 734 Million |
| Earnings Before Tax Margin | 0.04 | -0.02 | 0.02 | 0.03 | 0.03 | 0.02 |
IPX
9974
ACLX
FNOVA-B
NPSNY
0L6P