USD 68.36
(-5.21%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 110.31 Million | - | - | - | - | - |
Cost of Revenue | 2.04 Million | 2.22 Million | 1.04 Million | 629 Thousand | 326 Thousand | - |
Gross Profit | 108.27 Million | -2.22 Million | -1.04 Million | -629 Thousand | -326 Thousand | - |
Operating Expenses | 200.19 Million | 191.25 Million | 65.01 Million | 32.09 Million | 17.97 Million | 8.3 Million |
Selling, General and Administrative Expenses | 66.35 Million | 41.7 Million | 18.13 Million | 7.04 Million | 2.2 Million | 2.19 Million |
Research and Development Expenses | 133.84 Million | 149.55 Million | 46.88 Million | 25.05 Million | 15.76 Million | 6.11 Million |
Other Expenses | - | - | 49 Thousand | 1000.00 | 2000.00 | - |
Cost and Expenses | 200.19 Million | 191.25 Million | 65.01 Million | 32.09 Million | 17.97 Million | 8.3 Million |
Operating Income | -89.88 Million | -191.25 Million | -65.01 Million | -32.09 Million | -17.97 Million | -8.3 Million |
Interest Expense | 3.84 Million | 1.72 Million | 10 Thousand | - | - | - |
Income Tax Expense | 663 Thousand | -2.58 Million | -1.04 Million | 422.7 Thousand | 154.14 Thousand | - |
Earnings before Tax | -70.02 Million | -188.67 Million | -64.96 Million | -32.09 Million | -17.97 Million | -8.3 Million |
Net Income | -70.69 Million | -186.09 Million | -63.92 Million | -32.09 Million | -17.97 Million | -8.3 Million |
Earnings Per Share Basic | -1.47 | -4.22 | -1.79 | -0.96 | -0.52 | -50.17 |
Earnings Per Share Diluted | -1.47 | -4.22 | -1.79 | -0.96 | -0.52 | -50.17 |
Weighted Average Shares Outstanding | 48.06 Million | 44.1 Million | 35.73 Million | 33.54 Million | 34.78 Million | 165.58 Thousand |
Weighted Average Shares Outstanding (Diluted) | 48.06 Million | 44.1 Million | 35.73 Million | 33.54 Million | 34.78 Million | 165.58 Thousand |
Gross Margin | 0.98 | - | - | - | - | - |
EBIT Margin | -0.58 | - | - | - | - | - |
Profit Margin | -0.64 | - | - | - | - | - |
EBITDA | -64.14 Million | -184.73 Million | -63.92 Million | -31.46 Million | -17.64 Million | -8.21 Million |
Earnings Before Tax Margin | -0.81 | - | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 27.38 Million | 39.25 Million | 63.14 Million | 110.31 Million | 14.95 Million | 14.3 Million |
Cost of Revenue | 1.23 Million | 826 Thousand | 722 Thousand | 2.04 Million | 447 Thousand | 698 Thousand |
Gross Profit | 26.14 Million | 38.43 Million | 62.42 Million | 108.27 Million | 14.51 Million | 13.6 Million |
Operating Expenses | 61.13 Million | 54.24 Million | 47.42 Million | 198.15 Million | 59.81 Million | 43.86 Million |
Selling, General and Administrative Expenses | 20.18 Million | 21.92 Million | 18.64 Million | - | 16.01 Million | 15.53 Million |
Research and Development Expenses | 40.95 Million | 32.31 Million | 28.78 Million | - | 43.8 Million | 28.32 Million |
Other Expenses | 1.23 Million | - | - | - | - | - |
Cost and Expenses | 62.37 Million | 55.06 Million | 48.14 Million | 200.19 Million | 59.81 Million | 43.86 Million |
Operating Income | -34.99 Million | -15.81 Million | 14.99 Million | -89.88 Million | -44.86 Million | -29.56 Million |
Interest Expense | 321 Thousand | 588 Thousand | 977 Thousand | 3.84 Million | -959 Thousand | 880 Thousand |
Income Tax Expense | 341 Thousand | 782.72 Thousand | 622 Thousand | 663 Thousand | 6000.00 | -282 Thousand |
Earnings before Tax | -26.86 Million | -7.19 Million | 20.46 Million | -70.02 Million | -39.34 Million | -24.13 Million |
Net Income | -27.2 Million | -7.19 Million | 19.84 Million | -70.69 Million | -39.33 Million | -23.85 Million |
Earnings Per Share Basic | -0.51 | -0.14 | 0.38 | - | -0.81 | -0.50 |
Earnings Per Share Diluted | -0.51 | -0.14 | 0.38 | - | -0.81 | -0.50 |
Weighted Average Shares Outstanding | 53.51 Million | 52.75 Million | 52.28 Million | 48.06 Million | 48.43 Million | 48.1 Million |
Weighted Average Shares Outstanding (Diluted) | 53.51 Million | 52.75 Million | 52.28 Million | 48.06 Million | 48.43 Million | 48.1 Million |
Gross Margin | 0.95 | 0.98 | 0.99 | 0.98 | 0.97 | 0.95 |
EBIT Margin | -1.23 | -0.38 | 0.25 | - | -3.00 | -1.60 |
Profit Margin | -0.99 | -0.18 | 0.31 | -0.64 | -2.63 | -1.67 |
EBITDA | -33.75 Million | -14.98 Million | 15.72 Million | - | -44.86 Million | -22.81 Million |
Earnings Before Tax Margin | -1.28 | -0.40 | 0.24 | -0.81 | -3.00 | -2.07 |
603788
9386
ISCNF
6676
IPX
9974