USD 0.61
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 249.01 Million | 85.89 Million | 83.69 Million | 61.9 Million | 6.69 Million | 802.74 Thousand |
Total Current Assets | 45.96 Million | 6.74 Million | 18.88 Million | 22.6 Million | 5.05 Million | 754.75 Thousand |
Cash And Short Term Investments | 40.68 Million | 6.01 Million | 13.58 Million | 21.78 Million | 4.84 Million | 728.05 Thousand |
Cash and Cash Equivalents | 37.81 Million | 6.01 Million | 13.58 Million | 21.78 Million | 4.84 Million | 728.05 Thousand |
Short Term Investments | 2.86 Million | - | - | - | - | - |
Net Receivables | 2.84 Million | 132.64 Thousand | 4.36 Million | 553.68 Thousand | 154.38 Thousand | 14.82 Thousand |
Inventory | 650 Thousand | - | - | - | - | - |
Other Current Assets | 143 Thousand | 595.5 Thousand | 937.13 Thousand | 265.4 Thousand | 59.03 Thousand | 11.87 Thousand |
Total Non-Current Assets | 203.04 Million | 79.15 Million | 64.8 Million | 39.29 Million | 1.63 Million | 47.99 Thousand |
Net PPE | 197.82 Million | 2.74 Million | 64.8 Million | 39.29 Million | 1.63 Million | 47.99 Thousand |
Good Will And Intangible Assets | -9.75 Million | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 5.21 Million | - | - | - | - | - |
Tax Assets | 4.54 Million | - | - | - | - | - |
Other Non Current Assets | 5.21 Million | 76.41 Million | - | - | - | - |
Other Assets | - | 0.00 | - | -0.00 | - | - |
Total Liabilities | 43.28 Million | 4.37 Million | 9.55 Million | 6.75 Million | 722.37 Thousand | 53.07 Thousand |
Total Current Liabilities | 21.87 Million | 2.2 Million | 5.15 Million | 2.78 Million | 513.51 Thousand | 53.07 Thousand |
Account Payables | 2.26 Million | 1.38 Million | 3.65 Million | 1.99 Million | 350.69 Thousand | 34.17 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 636 Thousand | 251.25 Thousand | 71.25 Thousand | 196.94 Thousand | - | - |
Deferred Revenue | 1.7 Million | 1.00 | - | - | - | - |
Other Current Liabilities | 17.27 Million | 567.64 Thousand | 1.42 Million | 594.12 Thousand | 162.82 Thousand | 18.89 Thousand |
Total Non Current Liabilities | 21.4 Million | 2.16 Million | 4.39 Million | 3.96 Million | 208.85 Thousand | - |
Long-Term Debt | - | 1.58 Million | - | 67.94 Thousand | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 6.25 Million | 578.56 Thousand | 4.39 Million | 3.89 Million | - | - |
Other Liabilities | - | - | 0.00 | - | -0.00 | - |
Total Equity | 205.73 Million | 81.52 Million | 74.14 Million | 55.14 Million | 5.97 Million | 749.66 Thousand |
Stock Holders Equity | 184.08 Million | 59.59 Million | 56.62 Million | 39.08 Million | 5.97 Million | 749.66 Thousand |
Common Stock | 250.99 Million | 100.28 Million | 89.83 Million | 69.83 Million | 31.62 Million | 24.97 Million |
Retained Earnings | -64.2 Million | -41.74 Million | -38.27 Million | -35.15 Million | -32.35 Million | -24.74 Million |
Accumulated other comprehensive income | -2.7 Million | 1.05 Million | 5.06 Million | 4.39 Million | 6.69 Million | 512.34 Thousand |
Common Stock Equity | 184.08 Million | 59.59 Million | 56.62 Million | 39.08 Million | 5.97 Million | 749.66 Thousand |
Capital Lease Obligation | 2 Million | 1.58 Million | 71.25 Thousand | 264.89 Thousand | - | - |
Total Investments | 8.08 Million | - | - | - | - | - |
Total Debt | 2 Million | 1.83 Million | 71.25 Thousand | 264.89 Thousand | - | - |
Net Debt | -35.81 Million | -4.17 Million | -13.51 Million | -21.52 Million | -4.84 Million | -728.05 Thousand |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 253.55 Million | 249.01 Million | 181.62 Million | 181.62 Million | 85.89 Million | 83.69 Million |
Total Current Assets | 45.96 Million | 45.96 Million | 20.79 Million | 20.79 Million | 6.74 Million | 18.88 Million |
Cash And Short Term Investments | 40.68 Million | 40.68 Million | 16.77 Million | 16.77 Million | 6.01 Million | 13.58 Million |
Cash and Cash Equivalents | 37.81 Million | 37.81 Million | 16.77 Million | 16.77 Million | 6.01 Million | 13.58 Million |
Short Term Investments | 2.86 Million | 2.86 Million | - | - | - | - |
Net Receivables | 2.84 Million | 2.84 Million | 1.04 Million | - | 132.64 Thousand | 4.36 Million |
Inventory | 650 Thousand | 650 Thousand | 2.02 Million | 2.02 Million | - | 341.62 Thousand |
Other Current Assets | 1.78 Million | 143 Thousand | 958.51 Thousand | 2 Million | 595.5 Thousand | 595.5 Thousand |
Total Non-Current Assets | 207.58 Million | 203.04 Million | 160.82 Million | 160.82 Million | 79.15 Million | 64.8 Million |
Net PPE | 23.41 Million | 197.82 Million | 24.52 Million | 153.11 Million | 2.74 Million | 64.8 Million |
Good Will And Intangible Assets | - | -9.75 Million | 2.65 Million | 2.65 Million | - | - |
Good Will | - | - | 2.65 Million | 2.65 Million | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 5.21 Million | 5.21 Million | 5.05 Million | - | - | - |
Tax Assets | 4.54 Million | 4.54 Million | 2.64 Million | - | - | - |
Other Non Current Assets | 174.41 Million | 5.21 Million | 125.94 Million | 5.05 Million | 76.41 Million | - |
Other Assets | - | - | 1.00 | 1.00 | - | - |
Total Liabilities | 47.82 Million | 43.28 Million | 37.86 Million | 37.86 Million | 4.37 Million | 9.55 Million |
Total Current Liabilities | 21.87 Million | 21.87 Million | 3 Million | 3 Million | 2.2 Million | 5.15 Million |
Account Payables | 2.26 Million | 2.26 Million | 1.8 Million | 1.8 Million | 1.38 Million | 3.65 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 636 Thousand | 636 Thousand | 286.91 Thousand | - | 251.25 Thousand | 71.25 Thousand |
Deferred Revenue | - | 1.7 Million | - | - | 1.00 | - |
Other Current Liabilities | 18.98 Million | 17.27 Million | 909.03 Thousand | 1.19 Million | 567.64 Thousand | 1.42 Million |
Total Non Current Liabilities | 25.94 Million | 21.4 Million | 34.86 Million | 34.86 Million | 2.16 Million | 4.39 Million |
Long-Term Debt | - | - | 1.46 Million | 1.46 Million | 1.58 Million | 1.58 Million |
Deferred Revenue Non Current | - | - | 1.46 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 6.25 Million | 6.25 Million | 16.68 Million | 33.39 Million | 578.56 Thousand | 2.81 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 205.73 Million | 205.73 Million | 143.75 Million | 143.75 Million | 81.52 Million | 74.14 Million |
Stock Holders Equity | 184.08 Million | 184.08 Million | 126.5 Million | 126.5 Million | 59.59 Million | 56.62 Million |
Common Stock | 250.99 Million | 250.99 Million | 176.18 Million | 176.18 Million | 100.28 Million | 89.83 Million |
Retained Earnings | -64.2 Million | -64.2 Million | -57.26 Million | -57.26 Million | -41.74 Million | -38.27 Million |
Accumulated other comprehensive income | -2.7 Million | -2.7 Million | 7.58 Million | 7.58 Million | 1.05 Million | 5.06 Million |
Common Stock Equity | 184.08 Million | 184.08 Million | 126.5 Million | 126.5 Million | 59.59 Million | 56.62 Million |
Capital Lease Obligation | 1.36 Million | 2 Million | 1.46 Million | 1.75 Million | 1.58 Million | 71.25 Thousand |
Total Investments | 8.08 Million | 8.08 Million | 5.05 Million | - | - | - |
Total Debt | 2 Million | 2 Million | 1.75 Million | 1.46 Million | 1.83 Million | 71.25 Thousand |
Net Debt | -35.81 Million | -35.81 Million | -15.01 Million | -15.3 Million | -4.17 Million | -13.51 Million |
RRRLF
ORGNW
NKWFF
MDMA
VALV
SYQH