USD 0.01
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 6.95 Million | 6.7 Million | 5.4 Million | 4.28 Million | 2.62 Million | 688.6 Thousand |
Total Current Assets | 957.99 Thousand | 1.43 Million | 845.48 Thousand | 1.82 Million | 1.04 Million | 631.6 Thousand |
Cash And Short Term Investments | 650.17 Thousand | 1.02 Million | 590.96 Thousand | 1.52 Million | 773.55 Thousand | 605.11 Thousand |
Cash and Cash Equivalents | 650.17 Thousand | 1.02 Million | 590.96 Thousand | 1.52 Million | 773.55 Thousand | 605.11 Thousand |
Short Term Investments | - | - | - | - | 502.73 Thousand | - |
Net Receivables | 84.1 Thousand | 89.81 Thousand | 120.55 Thousand | 86.37 Thousand | 93.05 Thousand | 26.49 Thousand |
Inventory | - | - | - | - | - | -26.49 Thousand |
Other Current Assets | 223.71 Thousand | 321.24 Thousand | 133.95 Thousand | 214.5 Thousand | 180.21 Thousand | 26.49 Thousand |
Total Non-Current Assets | 5.99 Million | 5.27 Million | 4.56 Million | 2.46 Million | 1.58 Million | 57 Thousand |
Net PPE | 5.99 Million | 5.27 Million | 4.56 Million | 2.46 Million | 1.58 Million | 57 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | -0.00 | 0.00 | 0.00 | - | - | - |
Total Liabilities | 209.93 Thousand | 66.5 Thousand | 16.67 Thousand | 100.27 Thousand | 74.24 Thousand | 16.25 Thousand |
Total Current Liabilities | 209.93 Thousand | 66.5 Thousand | 16.67 Thousand | 100.27 Thousand | 74.24 Thousand | 16.25 Thousand |
Account Payables | 117.78 Thousand | 4234.00 | 3623.00 | 67.51 Thousand | 53.61 Thousand | 650.00 |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 92.15 Thousand | 62.27 Thousand | 13.05 Thousand | 32.76 Thousand | 20.62 Thousand | 15.6 Thousand |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | 0.00 | - | - | - | - | - |
Total Equity | 6.74 Million | 6.63 Million | 5.39 Million | 4.18 Million | 2.55 Million | 672.35 Thousand |
Stock Holders Equity | 6.74 Million | 6.63 Million | 5.39 Million | 4.18 Million | 2.55 Million | 672.35 Thousand |
Common Stock | 11.78 Million | 11.03 Million | 8.81 Million | 6.16 Million | 3.49 Million | 792.57 Thousand |
Retained Earnings | -6.24 Million | -5.51 Million | -4.36 Million | -2.64 Million | -1.38 Million | -151.26 Thousand |
Accumulated other comprehensive income | 1.2 Million | 1.11 Million | 934.38 Thousand | 662.04 Thousand | 451.42 Thousand | 31.03 Thousand |
Common Stock Equity | 6.74 Million | 6.63 Million | 5.39 Million | 4.18 Million | 2.55 Million | 672.35 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | 502.73 Thousand | - |
Total Debt | - | - | - | - | - | - |
Net Debt | -650.17 Thousand | -1.02 Million | -590.96 Thousand | -1.52 Million | -773.55 Thousand | -605.11 Thousand |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 6.39 Million | 6.53 Million | 6.7 Million | 6.95 Million | 6.95 Million | 6.47 Million |
Total Current Assets | 365.05 Thousand | 513.03 Thousand | 563.24 Thousand | 957.99 Thousand | 957.99 Thousand | 727.89 Thousand |
Cash And Short Term Investments | 230.54 Thousand | 380.52 Thousand | 341.23 Thousand | 650.17 Thousand | 650.17 Thousand | 347.01 Thousand |
Cash and Cash Equivalents | 230.54 Thousand | 380.52 Thousand | 341.23 Thousand | 650.17 Thousand | 650.17 Thousand | 347.01 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 119.14 Thousand | 110.15 Thousand | 109.32 Thousand | 84.1 Thousand | 84.1 Thousand | 150.06 Thousand |
Inventory | - | - | - | - | - | - |
Other Current Assets | 15.37 Thousand | 22.35 Thousand | 112.68 Thousand | 223.71 Thousand | 223.71 Thousand | 230.81 Thousand |
Total Non-Current Assets | 6.02 Million | 6.02 Million | 6.14 Million | 5.99 Million | 5.99 Million | 5.74 Million |
Net PPE | 6.02 Million | 6.02 Million | 6.14 Million | 5.99 Million | 5.99 Million | 5.74 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | -1.00 | - | - | - | - |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 25.53 Thousand | 30.4 Thousand | 49.18 Thousand | 209.93 Thousand | 209.93 Thousand | 213.16 Thousand |
Total Current Liabilities | 25.53 Thousand | 30.4 Thousand | 49.18 Thousand | 209.93 Thousand | 209.93 Thousand | 213.16 Thousand |
Account Payables | 1229.00 | 7750.00 | 9911.00 | 117.78 Thousand | 117.78 Thousand | 4512.00 |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 24.31 Thousand | 22.65 Thousand | 39.27 Thousand | 92.15 Thousand | 92.15 Thousand | 208.65 Thousand |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 6.36 Million | 6.5 Million | 6.65 Million | 6.74 Million | 6.74 Million | 6.25 Million |
Stock Holders Equity | 6.36 Million | 6.5 Million | 6.65 Million | 6.74 Million | 6.74 Million | 6.25 Million |
Common Stock | 11.78 Million | 11.78 Million | 11.78 Million | 11.78 Million | 11.78 Million | 11.32 Million |
Retained Earnings | -6.61 Million | -6.48 Million | -6.33 Million | -6.24 Million | -6.24 Million | -6.19 Million |
Accumulated other comprehensive income | 1.2 Million | 1.2 Million | 1.2 Million | 1.2 Million | 1.2 Million | 1.12 Million |
Common Stock Equity | 6.36 Million | 6.5 Million | 6.65 Million | 6.74 Million | 6.74 Million | 6.25 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | - | - | - | - | - | - |
Net Debt | -230.54 Thousand | -380.52 Thousand | -341.23 Thousand | -650.17 Thousand | -650.17 Thousand | -347.01 Thousand |
ORGNW
NKWFF
VASTB
VALV
SYQH
MNXMF