EUR 26.0
(-2.62%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 315.9 Million | 318.24 Million | 317.74 Million | 333.49 Million | 363.31 Million | 374.44 Million |
Total Current Assets | 5.75 Million | 3.04 Million | 2.51 Million | 2.31 Million | 1.68 Million | 1.65 Million |
Cash And Short Term Investments | 429 Thousand | 163 Thousand | 214 Thousand | 428 Thousand | 554 Thousand | 512 Thousand |
Cash and Cash Equivalents | 429 Thousand | 163 Thousand | 214 Thousand | 428 Thousand | 554 Thousand | 512 Thousand |
Short Term Investments | 470 Thousand | - | - | - | - | - |
Net Receivables | 2.68 Million | 2.32 Million | 1.91 Million | 1.35 Million | 651 Thousand | 342 Thousand |
Inventory | - | - | 391 Thousand | - | - | -342 Thousand |
Other Current Assets | -3.11 Million | -2.49 Million | -1000.00 | -1.77 Million | -1.2 Million | 1.14 Million |
Total Non-Current Assets | 310.14 Million | 315.19 Million | 315.22 Million | 331.18 Million | 361.63 Million | 372.78 Million |
Net PPE | 488 Thousand | 471 Thousand | 545 Thousand | 569 Thousand | 666 Thousand | 488 Thousand |
Good Will And Intangible Assets | 44 Thousand | 91 Thousand | 137 Thousand | 183 Thousand | 209 Thousand | 13 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 44 Thousand | 91 Thousand | 137 Thousand | 183 Thousand | 209 Thousand | 13 Thousand |
Long-Term Investments | 498 Thousand | 2.19 Million | -317.74 Million | -333.49 Million | -363.31 Million | -374.44 Million |
Tax Assets | 312.26 Million | -2.19 Million | 317.74 Million | 333.49 Million | 363.31 Million | 374.44 Million |
Other Non Current Assets | -3.15 Million | 314.63 Million | 314.54 Million | 330.43 Million | 360.75 Million | 372.28 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 84 Million | 86.21 Million | 89.03 Million | 98.46 Million | 105.03 Million | 105.99 Million |
Total Current Liabilities | 5.15 Million | 19.78 Million | 4.51 Million | 3.65 Million | 8.66 Million | 8.41 Million |
Account Payables | 353 Thousand | 38 Thousand | 61 Thousand | 414 Thousand | 88 Thousand | 918 Thousand |
Tax Payables | 14 Thousand | 14 Thousand | 24 Thousand | 14 Thousand | 15 Thousand | - |
Short Term Debt | 191 Thousand | 15.18 Million | 169 Thousand | 656 Thousand | 6.1 Million | 4.85 Million |
Deferred Revenue | 2.32 Million | 1.45 Million | 1.42 Million | 1.92 Million | 1.79 Million | 1.91 Million |
Other Current Liabilities | 2.28 Million | 3.1 Million | 2.86 Million | 659 Thousand | 683 Thousand | 735 Thousand |
Total Non Current Liabilities | 78.84 Million | 66.42 Million | 84.51 Million | 94.81 Million | 96.36 Million | 97.58 Million |
Long-Term Debt | 77.8 Million | 66.03 Million | 82.94 Million | 92.4 Million | 93.4 Million | 95.16 Million |
Deferred Revenue Non Current | 2.32 Million | 2.48 Million | 1.2 Million | 2.03 Million | 2.37 Million | -89.61 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.6 Million | -2.36 Million | 179 Thousand | 175 Thousand | 151 Thousand | 91.81 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 309.84 Million | 313.08 Million | 311.61 Million | 327.66 Million | 357.24 Million | 367.94 Million |
Stock Holders Equity | 231.89 Million | 232.03 Million | 228.71 Million | 235.03 Million | 258.28 Million | 268.44 Million |
Common Stock | 97.21 Million | 97.21 Million | 97.21 Million | 97.21 Million | 97.21 Million | 97.21 Million |
Retained Earnings | 18.23 Million | 14.49 Million | 4.09 Million | -8.52 Million | 5.77 Million | 9.19 Million |
Accumulated other comprehensive income | 112.26 Million | 110.9 Million | 119.8 Million | 138.74 Million | 151.11 Million | 268.44 Million |
Common Stock Equity | 231.89 Million | 232.03 Million | 228.71 Million | 235.03 Million | 258.28 Million | 268.44 Million |
Capital Lease Obligation | 390 Thousand | 717 Thousand | 843 Thousand | 960 Thousand | 1.1 Million | - |
Total Investments | 498 Thousand | 2.19 Million | -317.74 Million | -333.49 Million | -363.31 Million | -374.44 Million |
Total Debt | 78.38 Million | 81.21 Million | 83.11 Million | 93.06 Million | 99.5 Million | 100.01 Million |
Net Debt | 77.95 Million | 81.05 Million | 82.89 Million | 92.63 Million | 98.95 Million | 99.49 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 318.36 Million | 318.7 Million | 317.98 Million | 315.9 Million | 315.9 Million | 317.86 Million |
Total Current Assets | 6.26 Million | 6.38 Million | 6.75 Million | 5.75 Million | 5.75 Million | 5.69 Million |
Cash And Short Term Investments | 486 Thousand | 823 Thousand | 455 Thousand | 429 Thousand | 429 Thousand | 361 Thousand |
Cash and Cash Equivalents | 486 Thousand | 823 Thousand | 307 Thousand | 429 Thousand | 429 Thousand | 361 Thousand |
Short Term Investments | - | - | 148 Thousand | 470 Thousand | 470 Thousand | - |
Net Receivables | 2.43 Million | 2 Million | 3.81 Million | 2.68 Million | 2.68 Million | 2.84 Million |
Inventory | -2.43 Million | - | 6.6 Million | - | - | - |
Other Current Assets | 5.78 Million | -2.83 Million | -4.12 Million | -3.11 Million | -3.11 Million | -3.2 Million |
Total Non-Current Assets | 312.09 Million | 312.31 Million | 311.23 Million | 310.14 Million | 310.14 Million | 312.17 Million |
Net PPE | - | 382 Thousand | 655 Thousand | 488 Thousand | 488 Thousand | 461 Thousand |
Good Will And Intangible Assets | 13 Thousand | 24 Thousand | 34 Thousand | 44 Thousand | 44 Thousand | 56 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 24 Thousand | 34 Thousand | 44 Thousand | 44 Thousand | 56 Thousand |
Long-Term Investments | - | - | 260 Thousand | 498 Thousand | 498 Thousand | - |
Tax Assets | - | - | 310.28 Million | 312.26 Million | 312.26 Million | - |
Other Non Current Assets | 312.08 Million | 311.91 Million | 3000.00 | -3.15 Million | -3.15 Million | 311.65 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 89.7 Million | 89.81 Million | 81.82 Million | 84 Million | 84 Million | 87.93 Million |
Total Current Liabilities | 7.49 Million | 6.56 Million | 6.5 Million | 5.15 Million | 5.15 Million | 87.02 Million |
Account Payables | 1.13 Million | 758 Thousand | 858 Thousand | 353 Thousand | 353 Thousand | 1.35 Million |
Tax Payables | - | - | - | 14 Thousand | 14 Thousand | - |
Short Term Debt | 72 Thousand | 115 Thousand | 122 Thousand | 191 Thousand | 191 Thousand | 81.34 Million |
Deferred Revenue | - | 5.15 Million | 4.92 Million | 2.29 Million | 2.32 Million | 3.76 Million |
Other Current Liabilities | 6.29 Million | 538 Thousand | 601 Thousand | 2.31 Million | 2.28 Million | 559 Thousand |
Total Non Current Liabilities | 82.21 Million | 83.25 Million | 75.31 Million | 78.84 Million | 78.84 Million | 915 Thousand |
Long-Term Debt | 80.29 Million | 82.41 Million | 74.8 Million | 77.8 Million | 77.8 Million | 487 Thousand |
Deferred Revenue Non Current | 728 Thousand | -6.97 Million | - | 2.29 Million | 2.32 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 837 Thousand | 7.46 Million | 176 Thousand | -1.57 Million | -1.6 Million | 131 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 228.66 Million | 228.89 Million | 236.15 Million | 231.89 Million | 309.84 Million | 229.93 Million |
Stock Holders Equity | 228.66 Million | 228.89 Million | 236.15 Million | 231.89 Million | 231.89 Million | 229.93 Million |
Common Stock | 97.21 Million | 97.21 Million | 97.21 Million | 97.21 Million | 97.21 Million | 97.21 Million |
Retained Earnings | 10.19 Million | 8.67 Million | 4.26 Million | 18.23 Million | 18.23 Million | 9.32 Million |
Accumulated other comprehensive income | 127.26 Million | 127.49 Million | 130.49 Million | 112.26 Million | 112.26 Million | 128.53 Million |
Common Stock Equity | 228.66 Million | 228.89 Million | 236.15 Million | 231.89 Million | 231.89 Million | 229.93 Million |
Capital Lease Obligation | 800 Thousand | 311 Thousand | 476 Thousand | 390 Thousand | 390 Thousand | 630 Thousand |
Total Investments | 1.04 Million | - | 408 Thousand | 498 Thousand | 498 Thousand | - |
Total Debt | 80.29 Million | 82.83 Million | 74.92 Million | 78.38 Million | 78.38 Million | 81.83 Million |
Net Debt | 79.8 Million | 82.01 Million | 74.62 Million | 77.95 Million | 77.95 Million | 81.46 Million |
IMPEXFERRO
OUST-WTA
XTERF
RRRLF
ORGNW
NKWFF