USD 0.03
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 26.91 Thousand | 48.79 Thousand | 215.41 Thousand | 71.94 Thousand | 460.3 Thousand | 450.02 Thousand |
Total Current Assets | 26.91 Thousand | 48.79 Thousand | 202.83 Thousand | 71.94 Thousand | 188.39 Thousand | 171.51 Thousand |
Cash And Short Term Investments | 25.84 Thousand | 36.07 Thousand | 187.83 Thousand | 38.79 Thousand | 175.93 Thousand | 160.95 Thousand |
Cash and Cash Equivalents | 25.84 Thousand | 36.07 Thousand | 187.83 Thousand | 38.79 Thousand | 175.93 Thousand | 70.43 Thousand |
Short Term Investments | - | - | - | - | - | 90.51 Thousand |
Net Receivables | 411.48 | 561.46 | 641.59 | 27.69 Thousand | 5743.96 | 3677.08 |
Inventory | -0.50 | 0.54 | - | - | -0.50 | 0.11 |
Other Current Assets | 661.02 | 12.15 Thousand | 14.35 Thousand | 5452.37 | 6720.54 | 6883.80 |
Total Non-Current Assets | - | - | 12.58 Thousand | - | 271.9 Thousand | 278.5 Thousand |
Net PPE | - | - | - | - | - | - |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | 271.9 Thousand | 278.5 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | 12.58 Thousand | - | - | - |
Other Assets | - | - | 1.00 | - | 1.00 | 1.00 |
Total Liabilities | 834.4 Thousand | 805.4 Thousand | 864.67 Thousand | 858.01 Thousand | 1.38 Million | 840.49 Thousand |
Total Current Liabilities | 834.4 Thousand | 777.06 Thousand | 836.13 Thousand | 828.06 Thousand | 1.08 Million | 531.03 Thousand |
Account Payables | -60 Thousand | 54.57 Thousand | 48.01 Thousand | 71.56 Thousand | 223.6 Thousand | 54.68 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 40 Thousand | - | - | - | 226.58 Thousand | - |
Deferred Revenue | 20 Thousand | - | - | - | -223.6 Thousand | - |
Other Current Liabilities | 834.4 Thousand | 722.49 Thousand | 788.12 Thousand | 756.49 Thousand | 855 Thousand | 476.35 Thousand |
Total Non Current Liabilities | - | 28.33 Thousand | 28.53 Thousand | 29.94 Thousand | 302.11 Thousand | 309.45 Thousand |
Long-Term Debt | - | 39.2 Thousand | 36.2 Thousand | 25.07 Thousand | - | - |
Deferred Revenue Non Current | - | 20.79 Thousand | 23.79 Thousand | 11.17 Thousand | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 28.33 Thousand | 28.53 Thousand | 18.77 Thousand | 302.11 Thousand | 309.45 Thousand |
Other Liabilities | - | - | 1.00 | - | - | 1.00 |
Total Equity | -807.48 Thousand | -771.63 Thousand | -668.01 Thousand | -786.06 Thousand | -923.39 Thousand | -390.47 Thousand |
Stock Holders Equity | -807.48 Thousand | -771.63 Thousand | -668.01 Thousand | -786.06 Thousand | -923.39 Thousand | -390.47 Thousand |
Common Stock | 36.03 Million | 35.24 Million | 38.42 Million | 36.27 Million | 35.87 Million | 36.3 Million |
Retained Earnings | -38.81 Million | -37.86 Million | -40.98 Million | -38.7 Million | -38.62 Million | -38.59 Million |
Accumulated other comprehensive income | 38.01 Million | 37.09 Million | 40.31 Million | 37.91 Million | 37.7 Million | - |
Common Stock Equity | -807.48 Thousand | -771.63 Thousand | -668.01 Thousand | -786.06 Thousand | -923.39 Thousand | -390.47 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | 271.9 Thousand | 369.02 Thousand |
Total Debt | 40 Thousand | 39.2 Thousand | 36.2 Thousand | 25.07 Thousand | 226.58 Thousand | - |
Net Debt | 14.15 Thousand | 3133.00 | -151.62 Thousand | -13.72 Thousand | 50.65 Thousand | -70.43 Thousand |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 325 Thousand | 296.81 Thousand | 435.34 Thousand | 26.91 Thousand | 26.91 Thousand | 48.67 Thousand |
Total Current Assets | 61.94 Thousand | 31.06 Thousand | 163.72 Thousand | 26.91 Thousand | 26.91 Thousand | 48.67 Thousand |
Cash And Short Term Investments | 54.82 Thousand | 24.16 Thousand | 157.3 Thousand | 25.84 Thousand | 25.84 Thousand | 41.58 Thousand |
Cash and Cash Equivalents | 54.82 Thousand | 24.16 Thousand | 157.3 Thousand | 25.84 Thousand | 25.84 Thousand | 41.58 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 3201.93 | 1108.04 | 1903.60 | 411.48 | 411.48 | 482.82 |
Inventory | 0.29 | 0.47 | 0.41 | -0.50 | -0.50 | 0.18 |
Other Current Assets | 3926.78 | 5787.49 | 4523.98 | 661.02 | 661.02 | 6601.00 |
Total Non-Current Assets | 263.05 Thousand | 265.75 Thousand | 271.62 Thousand | - | - | - |
Net PPE | - | - | - | - | - | - |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 263.05 Thousand | 265.75 Thousand | 271.62 Thousand | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.13 Million | 1.03 Million | 1.15 Million | 834.4 Thousand | 834.4 Thousand | 813.57 Thousand |
Total Current Liabilities | 870.01 Thousand | 773.3 Thousand | 882.45 Thousand | 834.4 Thousand | 834.4 Thousand | 783.4 Thousand |
Account Payables | - | 31.95 Thousand | 103.31 Thousand | -60 Thousand | -60 Thousand | 29.02 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 92.93 Thousand | 3157.28 | 4729.96 | 40 Thousand | 40 Thousand | - |
Deferred Revenue | - | -31.94 Thousand | 20 Thousand | 20 Thousand | 20 Thousand | - |
Other Current Liabilities | 777.07 Thousand | 770.14 Thousand | 754.4 Thousand | 834.4 Thousand | 834.4 Thousand | 754.38 Thousand |
Total Non Current Liabilities | 263.05 Thousand | 265.75 Thousand | 271.61 Thousand | - | - | 30.17 Thousand |
Long-Term Debt | - | - | - | - | - | 40 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | 20 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 263.05 Thousand | 265.75 Thousand | 271.61 Thousand | - | - | 30.17 Thousand |
Other Liabilities | - | 1.00 | 1.00 | - | - | - |
Total Equity | -808.06 Thousand | -742.24 Thousand | -718.72 Thousand | -807.48 Thousand | -807.48 Thousand | -779.99 Thousand |
Stock Holders Equity | -808.06 Thousand | -742.24 Thousand | -718.72 Thousand | -807.48 Thousand | -807.48 Thousand | -779.99 Thousand |
Common Stock | 35.93 Million | 36.3 Million | 37.1 Million | 36.03 Million | 36.03 Million | 36.92 Million |
Retained Earnings | -38.7 Million | -39.03 Million | -39.85 Million | -38.81 Million | -38.81 Million | -39.73 Million |
Accumulated other comprehensive income | - | - | - | 38.01 Million | 38.01 Million | 38.95 Million |
Common Stock Equity | -808.06 Thousand | -742.24 Thousand | -718.72 Thousand | -807.48 Thousand | -807.48 Thousand | -779.99 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 92.93 Thousand | 3157.28 | 4729.96 | 40 Thousand | 40 Thousand | 40 Thousand |
Net Debt | 38.11 Thousand | -21 Thousand | -152.57 Thousand | 14.15 Thousand | 14.15 Thousand | -1586.00 |
VASTB
IMPEXFERRO
OUST-WTA
MNXMF
RRRLF
ORGNW