USD 0.61
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 3.02 Million | 554.19 Thousand | 99.3 Thousand | 55.8 Thousand | 611.00 | 1760.00 |
Gross Profit | -3.02 Million | -554.19 Thousand | -99.3 Thousand | -55.8 Thousand | -611.00 | -1760.00 |
Operating Expenses | 21.53 Million | 3.07 Million | 3.48 Million | 3.57 Million | 7.66 Million | 876.29 Thousand |
Selling, General and Administrative Expenses | 21.56 Million | 3.33 Million | 2.17 Million | 1.92 Million | 6.62 Million | 656.35 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -27 Thousand | 260.36 Thousand | 302.09 Thousand | 145.97 Thousand | -146.00 | 6993.00 |
Cost and Expenses | 24.55 Million | 3.62 Million | 3.48 Million | 3.57 Million | 7.66 Million | 876.29 Thousand |
Operating Income | -24.55 Million | -3.62 Million | -3.48 Million | -3.57 Million | -7.66 Million | -812.66 Thousand |
Interest Expense | 221 Thousand | - | - | - | - | - |
Income Tax Expense | -1.41 Million | 1210.00 | -16.46 Thousand | -61.58 Thousand | -7040.00 | 63.63 Thousand |
Earnings before Tax | -23.86 Million | -3.47 Million | -3.16 Million | -3.36 Million | -7.65 Million | -932.93 Thousand |
Net Income | -22.45 Million | -3.47 Million | -3.16 Million | -3.36 Million | -7.65 Million | -932.93 Thousand |
Earnings Per Share Basic | -0.07 | -0.02 | -0.03 | -0.03 | -0.11 | -0.02 |
Earnings Per Share Diluted | -0.07 | -0.02 | -0.03 | -0.03 | -0.11 | -0.02 |
Weighted Average Shares Outstanding | 326.68 Million | 143.93 Million | 120.08 Million | 104.51 Million | 72.82 Million | 56.7 Million |
Weighted Average Shares Outstanding (Diluted) | 326.68 Million | 143.93 Million | 120.08 Million | 104.51 Million | 72.82 Million | 56.7 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -21.53 Million | -3.07 Million | -3.45 Million | -3.12 Million | -7.65 Million | -810.9 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 2.1 Million | 3.02 Million | 404.1 Thousand | - | 554.19 Thousand | 446.61 Thousand |
Gross Profit | -2.1 Million | -3.02 Million | -404.1 Thousand | - | -554.19 Thousand | -446.61 Thousand |
Operating Expenses | 6.8 Million | 21.53 Million | 15.33 Million | 7882.54 | 3.07 Million | 1.8 Million |
Selling, General and Administrative Expenses | 7.04 Million | - | 15.56 Million | 6933.09 | - | 2.02 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 242.53 Thousand | 27 Thousand | 227.47 Thousand | - | 260.36 Thousand | 213.36 Thousand |
Cost and Expenses | 8.9 Million | 24.55 Million | 15.73 Million | 7882.54 | 3.62 Million | 2.25 Million |
Operating Income | -8.9 Million | -24.55 Million | -15.73 Million | -7755.73 | -3.62 Million | -2.25 Million |
Interest Expense | - | 221 Thousand | - | - | - | - |
Income Tax Expense | -1.41 Million | -1.41 Million | -1109.00 | -0.55 | 1210.00 | -1247.00 |
Earnings before Tax | -8.34 Million | -23.86 Million | -15.51 Million | -7757.35 | -3.47 Million | -2.13 Million |
Net Income | -6.93 Million | -22.45 Million | -15.51 Million | -7756.79 | -3.47 Million | -2.13 Million |
Earnings Per Share Basic | -0.01 | - | -0.06 | -0.03 | - | -0.02 |
Earnings Per Share Diluted | -0.01 | - | -0.06 | -0.03 | - | -0.02 |
Weighted Average Shares Outstanding | 480.7 Million | 326.68 Million | 246.63 Million | 246.63 Million | 143.93 Million | 138.88 Million |
Weighted Average Shares Outstanding (Diluted) | 480.7 Million | 326.68 Million | 246.63 Million | 246.63 Million | 143.93 Million | 138.87 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -6.8 Million | - | -15.33 Million | -7663.30 | - | -1.8 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
RRRLF
ORGNW
NKWFF
MDMA
VALV
SYQH