Origin Materials, Inc. (ORGNW)
USD 0.09
(2.29%)
USD 0.09
(2.29%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 28.8 Million | - | - | - | - |
| Cost of Revenue | 23.59 Million | 1.29 Million | 824 Thousand | 479 Thousand | - |
| Gross Profit | 5.21 Million | -1.29 Million | -824 Thousand | -479 Thousand | - |
| Operating Expenses | 60.09 Million | 38.94 Million | 26.93 Million | 11.18 Million | 427.82 Thousand |
| Selling, General and Administrative Expenses | 35.38 Million | 24.09 Million | 17.26 Million | 6.56 Million | 3.7 Million |
| Research and Development Expenses | 21.35 Million | 14.14 Million | 9.12 Million | 4.13 Million | 6.7 Million |
| Other Expenses | 3.36 Million | 711 Thousand | 544 Thousand | 479 Thousand | - |
| Cost and Expenses | 83.68 Million | 38.94 Million | 26.93 Million | 11.18 Million | 427.82 Thousand |
| Operating Income | -54.88 Million | 57.02 Million | 50.77 Million | -10.37 Million | -11.05 Million |
| Interest Expense | 131 Thousand | - | 2.83 Million | 341 Thousand | - |
| Income Tax Expense | -1.08 Million | -21.54 Million | 79.13 Million | 1.14 Million | - |
| Earnings before Tax | 22.71 Million | 78.56 Million | 42.09 Million | -30.3 Million | -479.4 Thousand |
| Net Income | 23.79 Million | 78.56 Million | -37.04 Million | -31.44 Million | -479.4 Thousand |
| Earnings Per Share Basic | 0.17 | 0.57 | -0.37 | -0.21 | -0.37 |
| Earnings Per Share Diluted | 0.17 | 0.55 | -0.35 | -0.21 | -0.37 |
| Weighted Average Shares Outstanding | 139.71 Million | 137.56 Million | 101.22 Million | 141.24 Million | 1.28 Million |
| Weighted Average Shares Outstanding (Diluted) | 142.65 Million | 142.14 Million | 106.23 Million | 141.24 Million | 1.28 Million |
| Gross Margin | 0.18 | - | - | - | - |
| EBIT Margin | 0.93 | - | - | - | - |
| Profit Margin | 0.83 | - | - | - | - |
| EBITDA | 26.82 Million | 79.86 Million | 45.75 Million | -10.7 Million | -10.41 Million |
| Earnings Before Tax Margin | -1.91 | - | - | - | - |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 7.03 Million | 6.82 Million | 28.8 Million | 13.06 Million | 7.14 Million | 6.89 Million |
| Cost of Revenue | 9.63 Million | 8.99 Million | 27.56 Million | 11.97 Million | 6.34 Million | 6.81 Million |
| Gross Profit | -2.6 Million | -2.17 Million | 1.23 Million | 1.08 Million | 800 Thousand | 84 Thousand |
| Operating Expenses | 15.65 Million | 15.82 Million | 56.11 Million | 17.27 Million | 12.94 Million | 14.36 Million |
| Selling, General and Administrative Expenses | 11.25 Million | 10 Million | - | 11.31 Million | 7.63 Million | 8.61 Million |
| Research and Development Expenses | 4.39 Million | 5.81 Million | - | 5.95 Million | 4.92 Million | 5.39 Million |
| Other Expenses | -645 Thousand | 1.51 Million | 41.82 Million | 40.16 Million | 2.6 Million | 420 Thousand |
| Cost and Expenses | 25.29 Million | 24.82 Million | 83.68 Million | 29.24 Million | 19.28 Million | 21.17 Million |
| Operating Income | -18.25 Million | -17.99 Million | -54.88 Million | -16.18 Million | -12.14 Million | -14.27 Million |
| Interest Expense | 110 Thousand | 117 Thousand | 131 Thousand | 131 Thousand | 1.13 Million | 2000.00 |
| Income Tax Expense | 54 Thousand | 118 Thousand | -1.08 Million | -1.31 Million | 94 Thousand | 129 Thousand |
| Earnings before Tax | -19.44 Million | -13.79 Million | 22.71 Million | -11.74 Million | 31.02 Million | -6.33 Million |
| Net Income | -19.49 Million | -13.91 Million | 23.79 Million | -10.43 Million | 30.93 Million | -6.46 Million |
| Earnings Per Share Basic | -0.14 | -0.10 | - | -0.07 | 0.22 | -0.05 |
| Earnings Per Share Diluted | -0.14 | -0.10 | - | -0.07 | 0.22 | -0.05 |
| Weighted Average Shares Outstanding | 143 Million | 141.82 Million | 139.71 Million | 140.73 Million | 139.8 Million | 139.26 Million |
| Weighted Average Shares Outstanding (Diluted) | 143 Million | 141.82 Million | 142.65 Million | 140.73 Million | 142.7 Million | 139.26 Million |
| Gross Margin | -0.37 | -0.32 | 0.04 | 0.08 | 0.11 | 0.01 |
| EBIT Margin | -2.18 | -2.28 | - | -1.05 | -1.28 | -1.59 |
| Profit Margin | -2.77 | -2.04 | 0.83 | -0.80 | 4.33 | -0.94 |
| EBITDA | -15.31 Million | -15.53 Million | - | -13.68 Million | -9.15 Million | -10.94 Million |
| Earnings Before Tax Margin | -2.60 | -2.64 | -1.91 | -1.24 | -1.70 | -2.07 |
NKWFF
VASTB
IMPEXFERRO
SYQH
MNXMF
RRRLF