Mentor Capital, Inc. (MNTR)
USD 0.06
(5.82%)
USD 0.06
(5.82%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | - | 7.7 Million | 6.01 Million | 4.82 Million | 4.32 Million | 5.28 Million |
| Cost of Revenue | 1706.00 | 5.47 Million | 4.13 Million | 3.29 Million | 3.04 Million | 3.69 Million |
| Gross Profit | -1706.00 | 2.22 Million | 1.87 Million | 1.52 Million | 1.28 Million | 1.58 Million |
| Operating Expenses | 1.77 Million | 3.85 Million | 2.27 Million | 2.6 Million | 3.02 Million | 2.17 Million |
| Selling, General and Administrative Expenses | 1.77 Million | 3.85 Million | 2.27 Million | 2.6 Million | 3.02 Million | 2.17 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1706.00 | 1.4 Million | 38.87 Thousand | 10.03 Thousand | 21.89 Thousand | 14.35 Thousand |
| Cost and Expenses | 1.77 Million | 9.33 Million | 6.41 Million | 5.9 Million | 6.07 Million | 5.86 Million |
| Operating Income | -1.77 Million | -158.38 Thousand | -404.33 Thousand | -1.07 Million | -1.74 Million | -587.43 Thousand |
| Interest Expense | - | 80.19 Thousand | 62.39 Thousand | 35.29 Thousand | 22.59 Thousand | 17.4 Thousand |
| Income Tax Expense | 8160.00 | 14.38 Thousand | 9780.00 | 10.05 Thousand | 14.82 Thousand | 19.25 Thousand |
| Earnings before Tax | 3.08 Million | -352.54 Thousand | -246.68 Thousand | -667.49 Thousand | -3.4 Million | -401.02 Thousand |
| Net Income | 3.15 Million | -366.92 Thousand | -256.46 Thousand | -677.54 Thousand | -3.41 Million | -409.16 Thousand |
| Earnings Per Share Basic | -0.04 | -0.02 | -0.01 | -0.03 | -0.15 | -0.02 |
| Earnings Per Share Diluted | -0.07 | -0.02 | -0.01 | -0.03 | -0.15 | -0.02 |
| Weighted Average Shares Outstanding | 42.04 Million | 22.94 Million | 22.85 Million | 22.85 Million | 23.11 Million | 23.07 Million |
| Weighted Average Shares Outstanding (Diluted) | 25.86 Million | 22.94 Million | 22.85 Million | 22.85 Million | 23.11 Million | 23.07 Million |
| Gross Margin | - | 0.29 | 0.31 | 0.32 | 0.30 | 0.30 |
| EBIT Margin | - | 0.02 | -0.02 | -0.18 | -0.36 | -0.07 |
| Profit Margin | - | -0.05 | -0.04 | -0.14 | -0.79 | -0.08 |
| EBITDA | -1.77 Million | -569.38 Thousand | 14.5 Thousand | -521.92 Thousand | -3.3 Million | -362.86 Thousand |
| Earnings Before Tax Margin | - | -0.02 | -0.07 | -0.22 | -0.40 | -0.11 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | - | - | - | -6.43 Million | 2.15 Million | 2.1 Million |
| Cost of Revenue | 269.00 | 270.00 | 1706.00 | -4.15 Million | 1.47 Million | 1.41 Million |
| Gross Profit | -269.00 | -270.00 | -1706.00 | -2.28 Million | 675.13 Thousand | 691.54 Thousand |
| Operating Expenses | 211.75 Thousand | 270.99 Thousand | 1.77 Million | -762.43 Thousand | 867.86 Thousand | 827.86 Thousand |
| Selling, General and Administrative Expenses | 211.75 Thousand | 270.99 Thousand | - | -762.43 Thousand | 867.86 Thousand | 827.86 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | -20.06 Thousand | 1021.00 | 8212.00 |
| Cost and Expenses | 212.02 Thousand | 271.26 Thousand | 1.77 Million | -4.91 Million | 2.34 Million | 2.24 Million |
| Operating Income | -212.03 Thousand | -271.26 Thousand | -1.77 Million | -1.51 Million | -192.72 Thousand | -136.31 Thousand |
| Interest Expense | - | - | -15.84 Thousand | -60.5 Thousand | 29.55 Thousand | 27.83 Thousand |
| Income Tax Expense | 1.00 | 15.32 Thousand | 8160.00 | -5784.00 | -36.42 Thousand | 5784.00 |
| Earnings before Tax | -421.67 Thousand | -192.67 Thousand | 3.08 Million | 3.37 Million | -209.59 Thousand | -145.98 Thousand |
| Net Income | -421.67 Thousand | -208 Thousand | 3.15 Million | 3.5 Million | -173.16 Thousand | -129.24 Thousand |
| Earnings Per Share Basic | -0.02 | -0.01 | - | -0.06 | -0.01 | -0.01 |
| Earnings Per Share Diluted | -0.02 | -0.01 | - | -0.06 | -0.01 | -0.01 |
| Weighted Average Shares Outstanding | 24.33 Million | 24.68 Million | 22.97 Million | 23 Million | 21.64 Million | 22.94 Million |
| Weighted Average Shares Outstanding (Diluted) | 24.33 Million | 24.68 Million | 25.86 Million | 3 Million | 22.74 Million | 22.94 Million |
| Gross Margin | - | - | - | 0.35 | 0.31 | 0.33 |
| EBIT Margin | - | - | - | 0.23 | -0.03 | -0.01 |
| Profit Margin | - | - | - | -0.55 | -0.08 | -0.06 |
| EBITDA | -211.76 Thousand | -270.99 Thousand | - | -1.49 Million | -57.41 Thousand | -31.28 Thousand |
| Earnings Before Tax Margin | - | - | - | 0.24 | -0.09 | -0.06 |
SCIA
REI
PRIVISCL
SASY
VISIONCINE
003017