INR 1812.4
(1.19%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 17.52 Billion | 16.05 Billion | 14.02 Billion | 12.68 Billion | 13.03 Billion | 13.25 Billion |
Cost of Revenue | 10.55 Billion | 9.87 Billion | 8.47 Billion | 7.69 Billion | 8.18 Billion | 8.4 Billion |
Gross Profit | 6.96 Billion | 6.17 Billion | 5.54 Billion | 4.98 Billion | 4.85 Billion | 4.85 Billion |
Operating Expenses | 1.29 Billion | 5.37 Billion | 4.33 Billion | 3.58 Billion | 3.21 Billion | 3.11 Billion |
Selling, General and Administrative Expenses | 965 Million | 1.18 Billion | 1.04 Billion | 788.26 Million | 726.71 Million | 517.59 Million |
Research and Development Expenses | 20.25 Million | 53.71 Million | 65.17 Million | 61.53 Million | 68.28 Million | 66.08 Million |
Other Expenses | 262.99 Million | 22.63 Million | 25.87 Million | 7.22 Million | 55.42 Million | 9.13 Million |
Cost and Expenses | 15.44 Billion | 15.25 Billion | 12.81 Billion | 11.28 Billion | 11.39 Billion | 11.51 Billion |
Operating Income | 2.07 Billion | 831.51 Million | 1.22 Billion | 1.34 Billion | 1.46 Billion | 1.6 Billion |
Interest Expense | 1 Billion | 678.13 Million | 241.12 Million | 214.1 Million | 341.09 Million | 290.14 Million |
Income Tax Expense | 344.79 Million | 97.65 Million | 353.73 Million | 413.21 Million | 466.03 Million | 573.16 Million |
Earnings before Tax | 1.29 Billion | 310.43 Million | 1.32 Billion | 1.58 Billion | 1.92 Billion | 1.51 Billion |
Net Income | 949.07 Million | 222.14 Million | 973.79 Million | 1.16 Billion | 1.46 Billion | 942.43 Million |
Earnings Per Share Basic | 24.30 | 5.69 | 24.93 | 29.93 | 37.38 | 24.13 |
Earnings Per Share Diluted | 24.30 | 5.69 | 24.93 | 29.93 | 37.38 | 24.13 |
Weighted Average Shares Outstanding | 39.06 Million | 39.06 Million | 39.06 Million | 39.06 Million | 39.06 Million | 39.06 Million |
Weighted Average Shares Outstanding (Diluted) | 39.06 Million | 39.06 Million | 39.06 Million | 39.06 Million | 39.06 Million | 39.06 Million |
Gross Margin | 0.40 | 0.38 | 0.40 | 0.39 | 0.37 | 0.37 |
EBIT Margin | 0.20 | 0.13 | 0.16 | 0.18 | 0.19 | 0.17 |
Profit Margin | 0.05 | 0.01 | 0.07 | 0.09 | 0.11 | 0.07 |
EBITDA | 3.54 Billion | 2.09 Billion | 2.32 Billion | 2.52 Billion | 2.8 Billion | 2.25 Billion |
Earnings Before Tax Margin | 0.12 | 0.05 | 0.09 | 0.11 | 0.11 | 0.12 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 5.32 Billion | 4.63 Billion | 4.84 Billion | 17.52 Billion | 4.03 Billion | 4.55 Billion |
Cost of Revenue | 2.92 Billion | 3.47 Billion | 3.58 Billion | 13.43 Billion | 2.12 Billion | 2.68 Billion |
Gross Profit | 2.4 Billion | 1.16 Billion | 1.25 Billion | 4.08 Billion | 1.91 Billion | 1.87 Billion |
Operating Expenses | 1.62 Billion | 538.63 Million | 643.24 Million | 2.06 Billion | 1.34 Billion | 1.28 Billion |
Selling, General and Administrative Expenses | 683.47 Million | 538.63 Million | 643.24 Million | - | 461.17 Million | 450.64 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.62 Billion | 26.98 Million | 75.83 Million | 262.99 Million | 56.19 Million | 69.87 Million |
Cost and Expenses | 4.54 Billion | 4.01 Billion | 4.22 Billion | 15.5 Billion | 3.46 Billion | 3.96 Billion |
Operating Income | 778.21 Million | 622.44 Million | 614.34 Million | 2.01 Billion | 575.48 Million | 586.3 Million |
Interest Expense | 215.42 Million | 220.19 Million | 250.59 Million | 979.38 Million | 240.83 Million | 252.34 Million |
Income Tax Expense | 159.09 Million | 114.69 Million | 120.9 Million | 344.79 Million | 103.11 Million | 100.99 Million |
Earnings before Tax | 607.53 Million | 429.22 Million | 439.58 Million | 1.29 Billion | 390.84 Million | 403.83 Million |
Net Income | 446.64 Million | 313.7 Million | 310.21 Million | 949.07 Million | 287.6 Million | 305.06 Million |
Earnings Per Share Basic | 11.43 | 8.03 | 8.16 | - | 7.36 | 7.81 |
Earnings Per Share Diluted | 11.43 | 8.03 | 8.16 | - | 7.36 | 7.81 |
Weighted Average Shares Outstanding | 39.07 Million | 39.06 Million | 39.06 Million | 39.06 Million | 39.06 Million | 39.06 Million |
Weighted Average Shares Outstanding (Diluted) | 39.07 Million | 39.06 Million | 39.06 Million | 39.06 Million | 39.06 Million | 39.06 Million |
Gross Margin | 0.45 | 0.25 | 0.26 | 0.23 | 0.47 | 0.41 |
EBIT Margin | 0.22 | 0.20 | 0.19 | - | 0.24 | 0.21 |
Profit Margin | 0.08 | 0.07 | 0.06 | 0.05 | 0.07 | 0.07 |
EBITDA | 1.14 Billion | 943.76 Million | 909.95 Million | - | 956.14 Million | 963.02 Million |
Earnings Before Tax Margin | 0.15 | 0.13 | 0.13 | 0.12 | 0.14 | 0.13 |
NLG1V
PDD
KNR
MNTR
SCIA
REI