EUR 0.99
(1.23%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 127.95 Million | 122.51 Million | 141.25 Million | 80.7 Million | 69.34 Million | 78.87 Million |
Cost of Revenue | 98.41 Million | 109.63 Million | 119.19 Million | 73.56 Million | 70.65 Million | 67.66 Million |
Gross Profit | 29.53 Million | 12.87 Million | 22.05 Million | 7.14 Million | -1.31 Million | 11.2 Million |
Operating Expenses | 1.78 Million | 9.51 Million | 12.69 Million | 7.37 Million | 7.21 Million | 11.06 Million |
Selling, General and Administrative Expenses | 1.55 Million | 3.89 Million | 3.1 Million | 2.43 Million | 3.52 Million | 2.35 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -6.53 Million | 5.61 Million | 9.58 Million | 4.94 Million | 3.69 Million | 21 Thousand |
Cost and Expenses | 94.86 Million | 119.14 Million | 131.89 Million | 80.93 Million | 77.87 Million | 78.73 Million |
Operating Income | 33.09 Million | 3.4 Million | 9.62 Million | -521 Thousand | -8.69 Million | -6.04 Million |
Interest Expense | 3.7 Million | 1.3 Million | 1.32 Million | 1.91 Million | 2.17 Million | 998 Thousand |
Income Tax Expense | 6.06 Million | 453 Thousand | -5.95 Million | 400 Thousand | 570 Thousand | 414 Thousand |
Earnings before Tax | 29.34 Million | 1.92 Million | 7.82 Million | -2.43 Million | -10.86 Million | -7.39 Million |
Net Income | 14.32 Million | 1.47 Million | 11.79 Million | -2.83 Million | -11.43 Million | -8.8 Million |
Earnings Per Share Basic | 0.18 | 0.02 | 0.16 | -0.06 | -0.26 | -0.20 |
Earnings Per Share Diluted | 0.18 | 0.02 | 0.15 | -0.06 | -0.26 | -0.20 |
Weighted Average Shares Outstanding | 78.07 Million | 77.86 Million | 75.54 Million | 45.85 Million | 44.3 Million | 44.07 Million |
Weighted Average Shares Outstanding (Diluted) | 78.07 Million | 77.86 Million | 77.84 Million | 45.85 Million | 44.3 Million | 44.07 Million |
Gross Margin | 0.23 | 0.11 | 0.16 | 0.09 | -0.02 | 0.14 |
EBIT Margin | 0.30 | 0.05 | 0.09 | 0.06 | 0.03 | 0.02 |
Profit Margin | 0.11 | 0.01 | 0.08 | -0.04 | -0.16 | -0.11 |
EBITDA | 38.38 Million | 6.15 Million | 12.47 Million | 4.49 Million | -3.3 Million | -4.18 Million |
Earnings Before Tax Margin | 0.26 | 0.03 | 0.07 | -0.01 | -0.13 | -0.08 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 24.16 Million | 22.53 Million | 35.17 Million | 71.24 Million | 127.95 Million | 35.62 Million |
Cost of Revenue | 16.41 Million | 17.04 Million | 26.92 Million | 55.17 Million | 98.41 Million | 26.22 Million |
Gross Profit | 7.75 Million | 5.48 Million | 8.24 Million | 16.07 Million | 29.53 Million | 9.39 Million |
Operating Expenses | 173 Thousand | 2.13 Million | 2.39 Million | -8.08 Million | -3.55 Million | 2.53 Million |
Selling, General and Administrative Expenses | 2.12 Million | 2.14 Million | 2.39 Million | 4.4 Million | - | 537.5 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 173 Thousand | 1000.00 | 1000.00 | 12.49 Million | 12.5 Million | - |
Cost and Expenses | 16.58 Million | 19.18 Million | 29.31 Million | 47.08 Million | 94.86 Million | 28.76 Million |
Operating Income | 7.57 Million | 3.35 Million | 5.85 Million | 24.15 Million | 33.09 Million | 5.94 Million |
Interest Expense | 804 Thousand | 1.01 Million | 914 Thousand | 2.14 Million | 4.17 Million | - |
Income Tax Expense | 93 Thousand | 2.74 Million | 152 Thousand | 4.98 Million | 6.06 Million | 2.49 Million |
Earnings before Tax | 6.8 Million | 2.42 Million | 5.1 Million | 22.23 Million | 29.34 Million | 11.11 Million |
Net Income | 5.12 Million | -948 Thousand | 2.43 Million | 11.15 Million | 14.32 Million | 5.57 Million |
Earnings Per Share Basic | 0.07 | -0.01 | 0.03 | 0.14 | - | 0.07 |
Earnings Per Share Diluted | 0.07 | -0.01 | 0.03 | 0.14 | - | 0.07 |
Weighted Average Shares Outstanding | 73.22 Million | 78.12 Million | 78.12 Million | 78.12 Million | 78.07 Million | 78.74 Million |
Weighted Average Shares Outstanding (Diluted) | 73.22 Million | 78.12 Million | 78.12 Million | 78.12 Million | 78.07 Million | 76.8 Million |
Gross Margin | 0.32 | 0.24 | 0.23 | 0.23 | 0.23 | 0.26 |
EBIT Margin | 0.36 | 0.21 | 0.21 | 0.38 | - | 0.20 |
Profit Margin | 0.21 | -0.04 | 0.07 | 0.16 | 0.11 | 0.16 |
EBITDA | 8.58 Million | 4.62 Million | 7.29 Million | 27.35 Million | - | 7.29 Million |
Earnings Before Tax Margin | 0.31 | 0.15 | 0.17 | 0.34 | 0.26 | 0.17 |
PDD
KNR
DODLA
SCIA
REI
PRIVISCL