USD 1.27
(-3.79%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 361.05 Million | 347.24 Million | 196.3 Million | 113.02 Million | 195.7 Million | 120.06 Million |
Cost of Revenue | 115.38 Million | 127.06 Million | 83.73 Million | 86.4 Million | 114.75 Million | 72.45 Million |
Gross Profit | 245.66 Million | 220.18 Million | 112.56 Million | 26.62 Million | 80.94 Million | 47.6 Million |
Operating Expenses | 214.27 Million | 28.44 Million | 16.81 Million | 17.78 Million | 20.81 Million | 13.47 Million |
Selling, General and Administrative Expenses | 99.88 Million | 27.45 Million | 16.06 Million | 16.87 Million | 19.86 Million | 12.86 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 185.08 Million | 983.43 Thousand | 744.04 Thousand | 906.61 Thousand | 943.7 Thousand | 606.45 Thousand |
Cost and Expenses | 215.27 Million | 155.5 Million | 100.54 Million | 104.18 Million | 135.56 Million | 85.93 Million |
Operating Income | 145.78 Million | 191.74 Million | 95.75 Million | 8.84 Million | 60.13 Million | 19.96 Million |
Interest Expense | 43.92 Million | 23.16 Million | 14.49 Million | 17.61 Million | 13.86 Million | 427.89 Thousand |
Income Tax Expense | 125.24 Thousand | 8.4 Million | 90.34 Thousand | -6 Million | 13.78 Million | 3.44 Million |
Earnings before Tax | 104.98 Million | 147.04 Million | 3.41 Million | -259.41 Million | 43.28 Million | 12.44 Million |
Net Income | 104.86 Million | 138.63 Million | 3.32 Million | -253.41 Million | 29.49 Million | 8.99 Million |
Earnings Per Share Basic | 0.55 | 1.14 | 0.03 | -3.48 | 0.44 | 0.15 |
Earnings Per Share Diluted | 0.54 | 0.98 | 0.03 | -3.48 | 0.44 | 0.15 |
Weighted Average Shares Outstanding | 190.58 Million | 121.26 Million | 99.38 Million | 72.89 Million | 66.57 Million | 59.53 Million |
Weighted Average Shares Outstanding (Diluted) | 195.36 Million | 141.75 Million | 121.19 Million | 72.89 Million | 66.75 Million | 60.84 Million |
Gross Margin | 0.68 | 0.63 | 0.57 | 0.24 | 0.41 | 0.40 |
EBIT Margin | 0.66 | 0.71 | 0.68 | 0.46 | 0.59 | 0.61 |
Profit Margin | 0.29 | 0.40 | 0.02 | -2.24 | 0.15 | 0.07 |
EBITDA | 238.95 Million | 226.93 Million | 55.81 Million | -197.87 Million | 114.29 Million | 52.5 Million |
Earnings Before Tax Margin | 0.40 | 0.55 | 0.49 | 0.08 | 0.31 | 0.17 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 99.13 Million | 94.5 Million | 361.05 Million | 99.94 Million | 93.68 Million | 79.34 Million |
Cost of Revenue | 30.12 Million | 30.88 Million | 115.38 Million | 31.97 Million | 133.69 Thousand | 42.52 Million |
Gross Profit | 69.01 Million | 63.61 Million | 245.66 Million | 67.97 Million | 93.54 Million | 36.82 Million |
Operating Expenses | 27.19 Million | 26 Million | 99.88 Million | 27.07 Million | 53.97 Million | 7.16 Million |
Selling, General and Administrative Expenses | 27.19 Million | 26 Million | - | 27.07 Million | 7.08 Million | 6.81 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 49.32 Million | 25.68 Thousand | 198.93 Thousand | 72.72 Thousand | 46.89 Million | 116.61 Thousand |
Cost and Expenses | 57.32 Million | 56.88 Million | 215.27 Million | 59.04 Million | 54.1 Million | 49.69 Million |
Operating Income | 41.81 Million | 37.61 Million | 145.78 Million | 40.89 Million | 39.57 Million | 29.65 Million |
Interest Expense | 9.56 Million | 10.03 Million | 43.92 Million | 11.6 Million | -11.38 Million | 10.55 Million |
Income Tax Expense | 6.82 Million | 1.72 Million | 125.24 Thousand | 7.86 Million | 3.41 Million | -6.35 Million |
Earnings before Tax | 29.23 Million | 7.24 Million | 104.98 Million | 58.75 Million | -10.95 Million | 22.43 Million |
Net Income | 22.41 Million | 5.51 Million | 104.86 Million | 50.89 Million | -7.53 Million | 28.79 Million |
Earnings Per Share Basic | 0.11 | 0.03 | - | 0.26 | -0.04 | 0.15 |
Earnings Per Share Diluted | 0.11 | 0.03 | - | 0.26 | -0.04 | 0.15 |
Weighted Average Shares Outstanding | 197.97 Million | 197.38 Million | 190.58 Million | 195.68 Million | 195.36 Million | 193.07 Million |
Weighted Average Shares Outstanding (Diluted) | 200.42 Million | 199.3 Million | 195.36 Million | 197.84 Million | 195.36 Million | 195.86 Million |
Gross Margin | 0.70 | 0.67 | 0.68 | 0.68 | 1.00 | 0.46 |
EBIT Margin | 0.67 | 0.65 | - | 0.66 | 0.07 | 0.64 |
Profit Margin | 0.23 | 0.06 | 0.29 | 0.51 | -0.08 | 0.36 |
EBITDA | 66.86 Million | 61.75 Million | - | 65.8 Million | 6.47 Million | 50.64 Million |
Earnings Before Tax Margin | 0.42 | 0.40 | 0.40 | 0.41 | 0.42 | 0.37 |
PRIVISCL
NLG1V
PDD
003017
MNTR
SCIA