USD 1.27
(-3.79%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 1.48 Billion | 1.26 Billion | 684.15 Million | 663.45 Million | 973 Million | 567.06 Million |
Total Current Assets | 55.91 Million | 63.16 Million | 29.8 Million | 20.79 Million | 38.7 Million | 16.84 Million |
Cash And Short Term Investments | 296.38 Thousand | 3.71 Million | 2.4 Million | 3.57 Million | 10 Million | 3.36 Million |
Cash and Cash Equivalents | 296.38 Thousand | 3.71 Million | 2.4 Million | 3.57 Million | 10 Million | 3.36 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 41.38 Million | 43.43 Million | 26.46 Million | 16.82 Million | 24.72 Million | 13.22 Million |
Inventory | 6.13 Million | 9.25 Million | -937.09 Million | 1.00 | -5.89 Billion | 1.00 |
Other Current Assets | 8.09 Million | 2.1 Million | 938.02 Million | 396.1 Thousand | 5.89 Billion | 258.9 Thousand |
Total Non-Current Assets | 1.42 Billion | 1.2 Billion | 654.35 Million | 642.65 Million | 934.29 Million | 550.22 Million |
Net PPE | 1.29 Billion | 1.18 Billion | 652.63 Million | 642.65 Million | 931.08 Million | 542.01 Million |
Good Will And Intangible Assets | - | -6.12 Million | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 11.63 Million | 6.12 Million | - | - | - | - |
Tax Assets | 104.26 Million | 8.49 Billion | 90.29 Million | 5.35 Million | 5.43 Billion | 7.78 Million |
Other Non Current Assets | 13.03 Million | -8.47 Billion | -88.57 Million | -5.35 Million | -5.43 Billion | 424.06 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 694.17 Million | 607.89 Million | 383.53 Million | 368.69 Million | 449.49 Million | 104.46 Million |
Total Current Liabilities | 113.8 Million | 141.15 Million | 76.66 Million | 36.94 Million | 59.09 Million | 51.91 Million |
Account Payables | 104.06 Million | 111.39 Million | 46.23 Million | 32.5 Million | 54.63 Million | 51.91 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 2.05 Million | 1.6 Million | 1.19 Million | 1.15 Million | 1.45 Million | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 7.68 Million | 28.15 Million | 29.24 Million | 3.28 Million | 3 Million | - |
Total Non Current Liabilities | 580.37 Million | 466.73 Million | 306.86 Million | 331.74 Million | 390.4 Million | 52.55 Million |
Long-Term Debt | 425 Million | 417.52 Million | 291.48 Million | 313.76 Million | 367.61 Million | 39.5 Million |
Deferred Revenue Non Current | 2.96 Million | - | - | -5.35 Million | - | -33.88 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 39.59 Million | 40.71 Million | 15.29 Million | 17.98 Million | 16.78 Million | 13.05 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 786.58 Million | 661.1 Million | 300.62 Million | 294.76 Million | 523.5 Million | 462.59 Million |
Stock Holders Equity | 786.58 Million | 661.1 Million | 300.62 Million | 294.76 Million | 523.5 Million | 462.59 Million |
Common Stock | 196.83 Thousand | 175.53 Thousand | 100.19 Thousand | 85.56 Thousand | 67.99 Thousand | 63.23 Thousand |
Retained Earnings | -9.44 Million | -114.31 Million | -252.94 Million | -256.27 Million | -2.85 Million | -32.35 Million |
Accumulated other comprehensive income | - | - | - | - | - | -100.57 Million |
Common Stock Equity | 786.58 Million | 661.1 Million | 300.62 Million | 294.76 Million | 523.5 Million | 462.59 Million |
Capital Lease Obligation | 2.96 Million | 3.63 Million | 2.08 Million | 1.91 Million | 2.57 Million | - |
Total Investments | 11.63 Million | 6.12 Million | - | - | - | - |
Total Debt | 430.01 Million | 419.13 Million | 292.67 Million | 314.91 Million | 369.07 Million | 39.5 Million |
Net Debt | 429.72 Million | 415.42 Million | 290.26 Million | 311.33 Million | 359.06 Million | 36.13 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 1.38 Billion | 1.38 Billion | 1.48 Billion | 1.48 Billion | 1.36 Billion | 1.28 Billion |
Total Current Assets | 56.22 Million | 58.66 Million | 55.91 Million | 55.91 Million | 58.62 Million | 55.1 Million |
Cash And Short Term Investments | 1.17 Million | 1.37 Million | 296.38 Thousand | 296.38 Thousand | 138.58 Thousand | 1.74 Million |
Cash and Cash Equivalents | 1.17 Million | 1.37 Million | 296.38 Thousand | 296.38 Thousand | 138.58 Thousand | 1.74 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 43.27 Million | 46.24 Million | 41.38 Million | 41.38 Million | 49.06 Million | 34.66 Million |
Inventory | 5.77 Million | 5.96 Million | 6.13 Million | 6.13 Million | 5.54 Million | 7.32 Million |
Other Current Assets | 5.99 Million | 5.07 Million | 8.09 Million | 8.09 Million | 2.03 Million | 3.06 Million |
Total Non-Current Assets | 1.33 Billion | 1.32 Billion | 1.42 Billion | 1.42 Billion | 1.3 Billion | 1.22 Billion |
Net PPE | 1.31 Billion | 1.3 Billion | 1.29 Billion | 1.29 Billion | 1.28 Billion | 1.2 Billion |
Good Will And Intangible Assets | -16.84 Million | -10.17 Million | - | - | -6.46 Million | -10.55 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 3.03 Million | 5.09 Million | 11.63 Million | 11.63 Million | 6.46 Million | 10.55 Million |
Tax Assets | 16.84 Million | 10.17 Million | 104.26 Million | 104.26 Million | 497.06 Thousand | 4.07 Million |
Other Non Current Assets | 10.63 Million | 11.8 Million | 13.03 Million | 13.03 Million | 20.16 Million | 21.93 Million |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 572.33 Million | 591.67 Million | 694.17 Million | 694.17 Million | 629.85 Million | 543.17 Million |
Total Current Liabilities | 111.4 Million | 118.42 Million | 113.8 Million | 113.8 Million | 151.88 Million | 100.94 Million |
Account Payables | 90.01 Million | 99.14 Million | 104.06 Million | 104.06 Million | 110.39 Million | 90.02 Million |
Tax Payables | 182.8 Thousand | 102.63 Thousand | - | - | 264.26 Thousand | 98.48 Thousand |
Short Term Debt | 2.92 Million | 1.61 Million | 2.05 Million | 2.05 Million | 2.26 Million | 2.56 Million |
Deferred Revenue | 182.8 Thousand | 102.63 Thousand | - | - | 264.26 Thousand | 98.48 Thousand |
Other Current Liabilities | 18.28 Million | 17.55 Million | 7.68 Million | 7.68 Million | 38.97 Million | 8.25 Million |
Total Non Current Liabilities | 460.93 Million | 473.25 Million | 580.37 Million | 580.37 Million | 477.96 Million | 442.22 Million |
Long-Term Debt | 407 Million | 422 Million | 425 Million | 425 Million | 430.89 Million | 399.02 Million |
Deferred Revenue Non Current | 2.42 Million | 2.75 Million | 2.96 Million | 2.96 Million | -497.06 Thousand | -4.07 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 34.66 Million | 38.32 Million | 39.59 Million | 39.59 Million | 47.06 Million | 43.19 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 817.41 Million | 793 Million | 786.58 Million | 786.58 Million | 733.45 Million | 738.84 Million |
Stock Holders Equity | 817.41 Million | 793 Million | 786.58 Million | 786.58 Million | 733.45 Million | 738.84 Million |
Common Stock | 198.16 Thousand | 197.93 Thousand | 196.83 Thousand | 196.83 Thousand | 195.38 Thousand | 195.35 Thousand |
Retained Earnings | 18.48 Million | -3.93 Million | -9.44 Million | -9.44 Million | -60.34 Million | -52.8 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 817.41 Million | 793 Million | 786.58 Million | 786.58 Million | 733.45 Million | 738.84 Million |
Capital Lease Obligation | 2.42 Million | 2.75 Million | 2.96 Million | 2.96 Million | 4.2 Million | 3.18 Million |
Total Investments | 3.03 Million | 5.09 Million | 11.63 Million | 11.63 Million | 6.46 Million | 10.55 Million |
Total Debt | 412.34 Million | 426.37 Million | 430.01 Million | 430.01 Million | 433.15 Million | 401.59 Million |
Net Debt | 411.16 Million | 424.99 Million | 429.72 Million | 429.72 Million | 433.01 Million | 399.84 Million |
PRIVISCL
NLG1V
PDD
003017
MNTR
SCIA