USD 4.75
(-2.06%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 17.48 Million | 11.83 Million | 9.6 Million | 8.05 Million | 7.5 Million | 7.64 Million |
Total Current Assets | 13.57 Million | 8.14 Million | 6.42 Million | 4.68 Million | 5.03 Million | 5.64 Million |
Cash And Short Term Investments | 6.67 Million | 4.93 Million | 4.14 Million | 2.91 Million | 1.82 Million | 1.8 Million |
Cash and Cash Equivalents | 5.67 Million | 3.94 Million | 4.14 Million | 2.91 Million | 1.82 Million | 1.8 Million |
Short Term Investments | 1 Million | 989.26 Thousand | - | - | - | - |
Net Receivables | 910.64 Thousand | 895.83 Thousand | 530.32 Thousand | 459.47 Thousand | 346.38 Thousand | 477.77 Thousand |
Inventory | 4.65 Million | 2.17 Million | 1.07 Million | 1.18 Million | 2.74 Million | 2.75 Million |
Other Current Assets | 1.33 Million | 12.65 Thousand | 1250.00 | 131.33 Thousand | 2143.00 | 153.00 |
Total Non-Current Assets | 3.9 Million | 3.68 Million | 3.18 Million | 3.36 Million | 2.47 Million | 1.99 Million |
Net PPE | 2.83 Million | 2.44 Million | 2.43 Million | 2.24 Million | 2.38 Million | 1.92 Million |
Good Will And Intangible Assets | 63.46 Thousand | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 63.46 Thousand | - | - | - | - | - |
Long-Term Investments | 994.47 Thousand | 1 Million | - | - | - | - |
Tax Assets | -63.46 Thousand | 151.16 Thousand | 663.82 Thousand | 1.01 Million | - | - |
Other Non Current Assets | 78.28 Thousand | 85.13 Thousand | 89.55 Thousand | 96.62 Thousand | 86.95 Thousand | 75.61 Thousand |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 6.5 Million | 3.08 Million | 2.86 Million | 2.49 Million | 3.55 Million | 4.12 Million |
Total Current Liabilities | 5.94 Million | 2.93 Million | 2.51 Million | 1.87 Million | 3.03 Million | 3.97 Million |
Account Payables | 385.48 Thousand | 514.51 Thousand | 250.38 Thousand | 147.28 Thousand | 254 Thousand | 321.34 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 160.34 Thousand | 203.15 Thousand | 193.99 Thousand | 499.83 Thousand | 179.19 Thousand | 114.85 Thousand |
Deferred Revenue | 4.87 Million | 1.82 Million | 1.72 Million | 1.01 Million | 2.4 Million | 3.2 Million |
Other Current Liabilities | 527.59 Thousand | 392.23 Thousand | 348.02 Thousand | 220.72 Thousand | 197.06 Thousand | 336.35 Thousand |
Total Non Current Liabilities | 561.92 Thousand | 148.98 Thousand | 352.13 Thousand | 620.93 Thousand | 517.14 Thousand | 147.87 Thousand |
Long-Term Debt | 492.08 Thousand | 148.98 Thousand | 352.13 Thousand | 620.93 Thousand | 517.14 Thousand | 147.87 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.00 | - | - | - | - | - |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 10.98 Million | 8.74 Million | 6.73 Million | 5.55 Million | 3.94 Million | 3.52 Million |
Stock Holders Equity | 10.98 Million | 8.74 Million | 6.73 Million | 5.55 Million | 3.94 Million | 3.52 Million |
Common Stock | 10.66 Million | 10.61 Million | 10.57 Million | 10.53 Million | 10.41 Million | 10.27 Million |
Retained Earnings | -1.91 Million | -4.1 Million | -6.06 Million | -7.74 Million | -9.24 Million | -9.54 Million |
Accumulated other comprehensive income | - | - | - | - | - | -6.72 Million |
Common Stock Equity | 10.98 Million | 8.74 Million | 6.73 Million | 5.55 Million | 3.94 Million | 3.52 Million |
Capital Lease Obligation | 492.08 Thousand | 352.13 Thousand | 546.13 Thousand | 795.46 Thousand | 696.33 Thousand | 262.73 Thousand |
Total Investments | 1.99 Million | 1.98 Million | - | - | - | - |
Total Debt | 652.42 Thousand | 352.13 Thousand | 546.13 Thousand | 1.12 Million | 696.33 Thousand | 262.73 Thousand |
Net Debt | -5.02 Million | -3.59 Million | -3.59 Million | -1.79 Million | -1.13 Million | -1.54 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 16.66 Million | 14.93 Million | 15.4 Million | 17.48 Million | 17.48 Million | 16.05 Million |
Total Current Assets | 11.56 Million | 10.53 Million | 10.95 Million | 13.57 Million | 13.57 Million | 12.54 Million |
Cash And Short Term Investments | 8.16 Million | 6.7 Million | 5.96 Million | 6.67 Million | 6.67 Million | 6.79 Million |
Cash and Cash Equivalents | 7.65 Million | 6.19 Million | 5.46 Million | 5.67 Million | 5.67 Million | 5.79 Million |
Short Term Investments | 509.47 Thousand | 509.47 Thousand | 500 Thousand | 1 Million | 1 Million | 1 Million |
Net Receivables | 1.01 Million | 1.24 Million | 1.13 Million | 910.64 Thousand | 910.64 Thousand | 1.25 Million |
Inventory | 1.79 Million | 2.45 Million | 3.68 Million | 4.65 Million | 4.65 Million | 3.18 Million |
Other Current Assets | 1.6 Million | 138.02 Thousand | 169.28 Thousand | 1.33 Million | 1.33 Million | 31.78 Thousand |
Total Non-Current Assets | 5.09 Million | 4.39 Million | 4.44 Million | 3.9 Million | 3.9 Million | 3.51 Million |
Net PPE | 3.53 Million | 2.82 Million | 2.86 Million | 2.83 Million | 2.83 Million | 2.43 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 1.49 Million | 1.49 Million | 1.5 Million | 994.47 Thousand | 994.47 Thousand | 997.47 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 67.62 Thousand | 75.82 Thousand | 77.05 Thousand | 78.28 Thousand | 78.28 Thousand | 81.24 Thousand |
Other Assets | - | - | - | 1.00 | 1.00 | - |
Total Liabilities | 4.2 Million | 2.84 Million | 3.83 Million | 6.5 Million | 6.5 Million | 5.63 Million |
Total Current Liabilities | 3.01 Million | 2.3 Million | 3.21 Million | 5.94 Million | 5.94 Million | 5.4 Million |
Account Payables | 540.79 Thousand | 828.86 Thousand | 351.94 Thousand | 385.48 Thousand | 385.48 Thousand | 477.64 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 160.72 Thousand | 106.19 Thousand | 133.4 Thousand | 160.34 Thousand | 160.34 Thousand | 183.17 Thousand |
Deferred Revenue | 420.28 Thousand | 949.21 Thousand | 2.42 Million | 4.87 Million | 4.87 Million | 4.23 Million |
Other Current Liabilities | 1.89 Million | 421.7 Thousand | 304.5 Thousand | 527.59 Thousand | 527.59 Thousand | 503.43 Thousand |
Total Non Current Liabilities | 1.19 Million | 535.17 Thousand | 617.1 Thousand | 561.92 Thousand | 561.92 Thousand | 235.3 Thousand |
Long-Term Debt | - | 448.99 Thousand | 470.71 Thousand | 492.08 Thousand | 492.08 Thousand | 19.33 Thousand |
Deferred Revenue Non Current | - | -86.18 Thousand | -146.39 Thousand | - | - | -215.96 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.1 Million | 86.18 Thousand | 146.39 Thousand | -1.00 | -1.00 | 215.96 Thousand |
Other Liabilities | - | - | - | 1.00 | 1.00 | - |
Total Equity | 12.45 Million | 12.09 Million | 11.56 Million | 10.98 Million | 10.98 Million | 10.41 Million |
Stock Holders Equity | 12.45 Million | 12.09 Million | 11.56 Million | 10.98 Million | 10.98 Million | 10.41 Million |
Common Stock | 10.7 Million | 10.7 Million | 10.7 Million | 10.66 Million | 10.66 Million | 10.66 Million |
Retained Earnings | -483.28 Thousand | -843.86 Thousand | -1.37 Million | -1.91 Million | -1.91 Million | -2.48 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 12.45 Million | 12.09 Million | 11.56 Million | 10.98 Million | 10.98 Million | 10.41 Million |
Capital Lease Obligation | - | 448.99 Thousand | 470.71 Thousand | 492.08 Thousand | 492.08 Thousand | 202.5 Thousand |
Total Investments | 2 Million | 2 Million | 2 Million | 1.99 Million | 1.99 Million | 1.99 Million |
Total Debt | 160.72 Thousand | 555.18 Thousand | 604.11 Thousand | 652.42 Thousand | 652.42 Thousand | 202.5 Thousand |
Net Debt | -7.49 Million | -5.63 Million | -4.86 Million | -5.02 Million | -5.02 Million | -5.59 Million |
REI
PRIVISCL
NLG1V
VISIONCINE
003017
MNTR