USD 0.06
(5.82%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 4.44 Million | 4.99 Million | 4.78 Million | 4.44 Million | 4.96 Million | 8.09 Million |
Total Current Assets | 4.1 Million | 1.72 Million | 1.34 Million | 1.18 Million | 1.65 Million | 2.76 Million |
Cash And Short Term Investments | 3.07 Million | 789.93 Thousand | 454.94 Thousand | 567.16 Thousand | 690.61 Thousand | 1.95 Million |
Cash and Cash Equivalents | 2.43 Million | 789.93 Thousand | 453.93 Thousand | 506.17 Thousand | 686.61 Thousand | 1.47 Million |
Short Term Investments | 647.36 Thousand | -315.3 Thousand | 1009.00 | 60.98 Thousand | 4000.00 | 479.58 Thousand |
Net Receivables | 1.01 Million | 864.1 Thousand | 874.85 Thousand | 603.79 Thousand | 905.68 Thousand | 684.79 Thousand |
Inventory | - | 84.98 Thousand | 3750.00 | 1050.00 | 4421.00 | 47.91 Thousand |
Other Current Assets | 6508.00 | -18.98 Thousand | 14.28 Thousand | 17.83 Thousand | 59.06 Thousand | 77.63 Thousand |
Total Non-Current Assets | 344.87 Thousand | 3.27 Million | 3.43 Million | 3.25 Million | 3.3 Million | 5.33 Million |
Net PPE | 1591.00 | 1.41 Million | 841.78 Thousand | 562.55 Thousand | 525.72 Thousand | 42.96 Thousand |
Good Will And Intangible Assets | 102.04 Thousand | 1.42 Million | 1.42 Million | 1.42 Million | 1.42 Million | 1.42 Million |
Good Will | 102.04 Thousand | 1.42 Million | 1.42 Million | 1.42 Million | 1.42 Million | 1.42 Million |
Intangible Assets | - | 161.06 Thousand | - | - | - | - |
Long-Term Investments | 343.28 Thousand | 409.74 Thousand | 506.63 Thousand | 508.92 Thousand | 591.2 Thousand | 1.64 Million |
Tax Assets | -102.04 Thousand | - | 267.33 Thousand | 372.05 Thousand | 417.49 Thousand | 1.42 Million |
Other Non Current Assets | 1.00 | 25.57 Thousand | 396.66 Thousand | 381.52 Thousand | 346.19 Thousand | 800 Thousand |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 531.12 Thousand | 3.26 Million | 2.7 Million | 2.1 Million | 1.95 Million | 1.65 Million |
Total Current Liabilities | 94.61 Thousand | 1.01 Million | 934.46 Thousand | 539.85 Thousand | 592.13 Thousand | 606.65 Thousand |
Account Payables | 3152.00 | 32.09 Thousand | 41.27 Thousand | 18.81 Thousand | 74.12 Thousand | 67.45 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 232.05 Thousand | 327.12 Thousand | 465.02 Thousand | 244.9 Thousand | 277.6 Thousand | 93.16 Thousand |
Deferred Revenue | -232.05 Thousand | - | 16.3 Thousand | 16.19 Thousand | 22.65 Thousand | 86.46 Thousand |
Other Current Liabilities | 91.46 Thousand | 658.74 Thousand | 411.86 Thousand | 259.93 Thousand | 217.76 Thousand | 359.56 Thousand |
Total Non Current Liabilities | 436.51 Thousand | 2.24 Million | 1.77 Million | 1.56 Million | 1.36 Million | 1.05 Million |
Long-Term Debt | 1.02 Million | 1.09 Million | 645.43 Thousand | 428.76 Thousand | 253.31 Thousand | 25.05 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -593.38 Thousand | 1.15 Million | 1.12 Million | 1.13 Million | 1.1 Million | 1.02 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.91 Million | 1.72 Million | 2.07 Million | 2.33 Million | 3.01 Million | 6.43 Million |
Stock Holders Equity | 3.91 Million | 1.74 Million | 2.19 Million | 2.47 Million | 3.19 Million | 6.63 Million |
Common Stock | 2469.00 | 2294.00 | 2285.00 | 2285.00 | 2285.00 | 2314.00 |
Retained Earnings | -8.18 Million | -11.34 Million | -10.87 Million | -10.6 Million | -9.87 Million | -6.43 Million |
Accumulated other comprehensive income | - | - | - | - | - | -152.6 Thousand |
Common Stock Equity | 3.91 Million | 1.74 Million | 2.19 Million | 2.47 Million | 3.19 Million | 6.63 Million |
Capital Lease Obligation | 1.17 Million | 1.17 Million | 630.01 Thousand | 409.81 Thousand | 479.42 Thousand | - |
Total Investments | 990.64 Thousand | 94.43 Thousand | 507.64 Thousand | 569.91 Thousand | 595.2 Thousand | 2.12 Million |
Total Debt | 1.26 Million | 1.42 Million | 1.11 Million | 673.67 Thousand | 530.91 Thousand | 118.22 Thousand |
Net Debt | -1.16 Million | 633.08 Thousand | 656.51 Thousand | 167.49 Thousand | -155.69 Thousand | -1.35 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 3.71 Million | 4.3 Million | 4.44 Million | 4.44 Million | 5.16 Million | 5.03 Million |
Total Current Assets | 3.6 Million | 3.95 Million | 4.1 Million | 4.1 Million | 1.32 Million | 1.62 Million |
Cash And Short Term Investments | 2.55 Million | 2.9 Million | 3.07 Million | 3.07 Million | 476.34 Thousand | 841.44 Thousand |
Cash and Cash Equivalents | 1.88 Million | 2.22 Million | 2.43 Million | 2.43 Million | 470.73 Thousand | 836.77 Thousand |
Short Term Investments | 670 Thousand | 678.85 Thousand | 647.36 Thousand | 647.36 Thousand | 5614.00 | 4675.00 |
Net Receivables | 1.04 Million | 1.03 Million | 1.01 Million | 1.01 Million | 750.53 Thousand | 704.79 Thousand |
Inventory | 1.00 | - | - | - | - | 1.00 |
Other Current Assets | 12.36 Thousand | 18 Thousand | 6508.00 | 6508.00 | 98.79 Thousand | 74.39 Thousand |
Total Non-Current Assets | 105.48 Thousand | 349.05 Thousand | 344.87 Thousand | 344.87 Thousand | 3.84 Million | 3.41 Million |
Net PPE | 1053.00 | 1322.00 | 1591.00 | 1591.00 | 2.06 Million | 1.65 Million |
Good Will And Intangible Assets | - | - | - | 102.04 Thousand | 1.42 Million | 1.42 Million |
Good Will | - | - | - | 102.04 Thousand | 1.42 Million | 1.42 Million |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 104.43 Thousand | 347.73 Thousand | 343.28 Thousand | 343.28 Thousand | 328.93 Thousand | 318.74 Thousand |
Tax Assets | - | - | - | -102.04 Thousand | - | - |
Other Non Current Assets | - | -1.00 | - | 1.00 | 22.47 Thousand | 22.47 Thousand |
Other Assets | - | 1.00 | - | 1.00 | - | - |
Total Liabilities | 506.64 Thousand | 598.64 Thousand | 531.12 Thousand | 531.12 Thousand | 3.74 Million | 3.4 Million |
Total Current Liabilities | 49.93 Thousand | 151.06 Thousand | 94.61 Thousand | 94.61 Thousand | 1.19 Million | 1 Million |
Account Payables | 97.00 | 77.52 Thousand | 3152.00 | 3152.00 | 51.63 Thousand | 34.8 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | 232.05 Thousand | 543.65 Thousand | 418.35 Thousand |
Deferred Revenue | - | - | - | -232.05 Thousand | -56.78 Thousand | - |
Other Current Liabilities | 49.83 Thousand | 73.53 Thousand | 91.46 Thousand | 91.46 Thousand | 659.3 Thousand | 553.94 Thousand |
Total Non Current Liabilities | 456.71 Thousand | 447.58 Thousand | 436.51 Thousand | 436.51 Thousand | 2.55 Million | 2.39 Million |
Long-Term Debt | - | - | - | 1.02 Million | 1.37 Million | 1.22 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 456.71 Thousand | 447.58 Thousand | - | -593.38 Thousand | 1.17 Million | 1.16 Million |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 3.2 Million | 3.7 Million | 3.91 Million | 3.91 Million | 1.42 Million | 1.63 Million |
Stock Holders Equity | 3.2 Million | 3.7 Million | 3.91 Million | 3.91 Million | 1.38 Million | 1.56 Million |
Common Stock | 2328.00 | 2469.00 | 2469.00 | 2469.00 | 2269.00 | 2294.00 |
Retained Earnings | -8.81 Million | -8.39 Million | -8.18 Million | -8.18 Million | -11.69 Million | -11.52 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 3.2 Million | 3.7 Million | 3.91 Million | 3.91 Million | 1.38 Million | 1.56 Million |
Capital Lease Obligation | - | - | - | 1.17 Million | 1.81 Million | 1.41 Million |
Total Investments | 774.43 Thousand | 1.02 Million | 990.64 Thousand | 990.64 Thousand | 334.54 Thousand | 323.42 Thousand |
Total Debt | - | - | - | 1.26 Million | 1.92 Million | 1.64 Million |
Net Debt | -1.88 Million | -2.22 Million | -2.43 Million | -1.16 Million | 1.45 Million | 808.18 Thousand |
SCIA
REI
PRIVISCL
SASY
VISIONCINE
003017