CAD 0.09
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 14.49 Million | 28.15 Million | 25.14 Million | 17.88 Million | 3.74 Million | 1.00 |
Total Current Assets | 2.01 Million | 4.83 Million | 6.3 Million | 7.7 Million | 1.01 Million | 1.00 |
Cash And Short Term Investments | 1.34 Million | 4.57 Million | 5.93 Million | 7.59 Million | 941.56 Thousand | 1.00 |
Cash and Cash Equivalents | 96.57 Thousand | 1 Million | 1.73 Million | 7.59 Million | 941.56 Thousand | 1.00 |
Short Term Investments | 1.24 Million | 3.57 Million | 4.2 Million | - | - | - |
Net Receivables | 498.21 Thousand | 104.2 Thousand | 269.46 Thousand | 62.84 Thousand | 16.16 Thousand | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | - | 154.85 Thousand | 101.12 Thousand | 52 Thousand | 55 Thousand | - |
Total Non-Current Assets | 12.48 Million | 23.32 Million | 18.83 Million | 10.17 Million | 2.73 Million | - |
Net PPE | - | 23.24 Million | 18.76 Million | 10.11 Million | 2.69 Million | - |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 73.05 Thousand | 73.05 Thousand | -4.19 Million | 60.95 Thousand | 32 Thousand | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 12.4 Million | - | 4.27 Million | - | - | - |
Other Assets | 1.00 | - | 0.00 | - | -0.00 | - |
Total Liabilities | 427.07 Thousand | 863.75 Thousand | 2.77 Million | 4.91 Million | 203.22 Thousand | 1500.00 |
Total Current Liabilities | 427.07 Thousand | 863.75 Thousand | 2.77 Million | 4.91 Million | 203.22 Thousand | 1500.00 |
Account Payables | - | 437.65 Thousand | 1.83 Million | 291.87 Thousand | 89.48 Thousand | 1500.00 |
Tax Payables | - | 173 Thousand | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 427.07 Thousand | 426.1 Thousand | 945.77 Thousand | 4.62 Million | 113.73 Thousand | - |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | -0.00 | - | - | - | - |
Total Equity | 14.06 Million | 27.28 Million | 22.36 Million | 12.96 Million | 3.54 Million | -1499.00 |
Stock Holders Equity | 14.42 Million | 21.47 Million | 17.17 Million | 12.96 Million | 3.54 Million | -1499.00 |
Common Stock | 19.88 Million | 19.44 Million | 16.67 Million | 15.62 Million | 4.56 Million | 1.00 |
Retained Earnings | -13.88 Million | -6.79 Million | -3.73 Million | -4.4 Million | -1.26 Million | -1500.00 |
Accumulated other comprehensive income | 8.42 Million | 8.82 Million | 4.02 Million | 1.74 Million | 237.69 Thousand | - |
Common Stock Equity | 14.42 Million | 21.47 Million | 17.17 Million | 12.96 Million | 3.54 Million | -1499.00 |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 1.31 Million | 3.57 Million | 4202.91 | 60.95 Thousand | 32 Thousand | - |
Total Debt | - | - | - | - | - | - |
Net Debt | -96.57 Thousand | -1 Million | -1.73 Million | -7.59 Million | -941.56 Thousand | -1.00 |
Breakdown | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 14.49 Million | 25.13 Million | 26.85 Million | 27.72 Million | 28.15 Million | 28.15 Million |
Total Current Assets | 2.01 Million | 1.43 Million | 3.14 Million | 4.09 Million | 4.83 Million | 4.83 Million |
Cash And Short Term Investments | 1.34 Million | 1.14 Million | 3.01 Million | 3.91 Million | 4.57 Million | 4.57 Million |
Cash and Cash Equivalents | 96.57 Thousand | 118.1 Thousand | 520.46 Thousand | 736.89 Thousand | 1 Million | 1 Million |
Short Term Investments | 1.24 Million | 1.02 Million | 2.49 Million | 3.17 Million | 3.57 Million | 3.57 Million |
Net Receivables | 498.21 Thousand | 141.41 Thousand | 68.86 Thousand | 125.24 Thousand | 104.2 Thousand | 104.2 Thousand |
Inventory | - | - | - | - | - | - |
Other Current Assets | - | 151.4 Thousand | 61.74 Thousand | 52.34 Thousand | 154.85 Thousand | 154.85 Thousand |
Total Non-Current Assets | 12.48 Million | 23.69 Million | 23.71 Million | 23.63 Million | 23.32 Million | 23.32 Million |
Net PPE | - | 23.62 Million | 23.64 Million | 23.55 Million | 23.24 Million | 23.24 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 73.05 Thousand | 73.05 Thousand | 73.05 Thousand | 73.05 Thousand | 73.05 Thousand | 73.05 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 12.4 Million | -1.00 | 1.00 | - | - | - |
Other Assets | 1.00 | 1.00 | - | - | - | - |
Total Liabilities | 427.07 Thousand | 478.82 Thousand | 347.55 Thousand | 705.73 Thousand | 863.75 Thousand | 863.75 Thousand |
Total Current Liabilities | 427.07 Thousand | 478.82 Thousand | 347.55 Thousand | 705.73 Thousand | 863.75 Thousand | 863.75 Thousand |
Account Payables | - | 213.72 Thousand | 153.29 Thousand | 461.97 Thousand | 437.65 Thousand | 437.65 Thousand |
Tax Payables | - | 173 Thousand | 173 Thousand | 173 Thousand | 173 Thousand | 173 Thousand |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 427.07 Thousand | 265.09 Thousand | 194.25 Thousand | 243.75 Thousand | 426.1 Thousand | 426.1 Thousand |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 14.06 Million | 24.65 Million | 26.51 Million | 27.01 Million | 27.28 Million | 27.28 Million |
Stock Holders Equity | 14.42 Million | 19.25 Million | 21.03 Million | 21.37 Million | 21.47 Million | 21.47 Million |
Common Stock | 19.88 Million | 19.88 Million | 19.88 Million | 19.68 Million | 19.44 Million | 19.44 Million |
Retained Earnings | -13.88 Million | -9.15 Million | -7.39 Million | -7.02 Million | -6.79 Million | -6.79 Million |
Accumulated other comprehensive income | 8.42 Million | 8.52 Million | 8.54 Million | 8.71 Million | 8.82 Million | 8.82 Million |
Common Stock Equity | 14.42 Million | 19.25 Million | 21.03 Million | 21.37 Million | 21.47 Million | 21.47 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 1.31 Million | 1.09 Million | 2.56 Million | 3.17 Million | 3.57 Million | 3.57 Million |
Total Debt | - | - | - | - | - | - |
Net Debt | -96.57 Thousand | -118.1 Thousand | -520.46 Thousand | -736.89 Thousand | -1 Million | -1 Million |
VISIONCINE
003017
MNTR
MFAN
ISGEC
GLFGF