Vision Cinemas Limited (VISIONCINE.BO)
INR 1.9
(-4.52%)
INR 1.9
(-4.52%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 15.77 Million | 4 Million | - | - | 7.52 Million | 2.61 Million |
| Cost of Revenue | 9.24 Million | 3.32 Million | 2.06 Million | 2.45 Million | 720 Thousand | 637.37 Thousand |
| Gross Profit | 6.53 Million | 672 Thousand | -2.06 Million | -2.45 Million | 6.8 Million | 1.97 Million |
| Operating Expenses | 23.62 Million | 5.01 Million | 2.71 Million | 3.59 Million | 9.39 Million | 5.08 Million |
| Selling, General and Administrative Expenses | 23.62 Million | 804 Thousand | 195 Thousand | 547 Thousand | 3.96 Million | 1.18 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 2.39 Million | 5000.00 | - | 752.34 Thousand | - |
| Cost and Expenses | 15.77 Million | 5.01 Million | 2.71 Million | 3.59 Million | 10.11 Million | 5.72 Million |
| Operating Income | - | 1.34 Million | -3.14 Million | -3.49 Million | -2.58 Million | -3.11 Million |
| Interest Expense | - | 9000.00 | 425 Thousand | - | 41.38 Thousand | 85.13 Thousand |
| Income Tax Expense | -70 Thousand | -3.11 Million | 61 Thousand | 120 Thousand | 157.64 Thousand | 182.38 Thousand |
| Earnings before Tax | -1.13 Million | 1.35 Million | -3.14 Million | -3.54 Million | -816.77 Thousand | -3.19 Million |
| Net Income | -1.06 Million | 4.46 Million | -3.2 Million | -3.65 Million | -972.28 Thousand | -3.28 Million |
| Earnings Per Share Basic | -0.02 | 0.06 | -0.05 | -0.05 | -0.02 | -0.06 |
| Earnings Per Share Diluted | -0.02 | 0.06 | -0.05 | -0.05 | -0.02 | -0.06 |
| Weighted Average Shares Outstanding | 70.82 Million | 70.82 Million | 70.82 Million | 70.82 Million | 54.47 Million | 54.47 Million |
| Weighted Average Shares Outstanding (Diluted) | 70.82 Million | 70.82 Million | 70.82 Million | 70.82 Million | 54.47 Million | 54.47 Million |
| Gross Margin | 0.41 | 0.17 | - | - | 0.90 | 0.76 |
| EBIT Margin | 0.02 | 0.26 | - | - | 0.15 | 0.30 |
| Profit Margin | -0.07 | 1.12 | - | - | -0.13 | -1.26 |
| EBITDA | 287 Thousand | 3.41 Million | -1.07 Million | -1.08 Million | 2.18 Million | 789.53 Thousand |
| Earnings Before Tax Margin | - | 0.34 | - | - | -0.34 | -1.19 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 1.1 Million | 5.71 Million | 15.77 Million | - | 6.82 Million | 3.23 Million |
| Cost of Revenue | - | - | - | 91 Thousand | 6.74 Million | 2.83 Million |
| Gross Profit | 1.1 Million | 5.71 Million | 15.77 Million | -91 Thousand | 81 Thousand | 398 Thousand |
| Operating Expenses | 3.71 Million | 13.62 Million | 23.62 Million | 3.44 Million | 6.74 Million | 2.83 Million |
| Selling, General and Administrative Expenses | 354 Thousand | 13.62 Million | - | 3.44 Million | 1.03 Million | 401 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 3.71 Million | - | 8.13 Million | - | - | - |
| Cost and Expenses | 3.71 Million | 14.77 Million | 25.04 Million | 3.53 Million | 6.74 Million | 2.83 Million |
| Operating Income | -2.61 Million | -9.05 Million | -9.27 Million | -3.53 Million | 81 Thousand | 398 Thousand |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | -3.36 Million | -70 Thousand | -70 Thousand | 129 Thousand | 393.91 Thousand | 474.41 Thousand |
| Earnings before Tax | -2.61 Million | -926 Thousand | -1.13 Million | -3.53 Million | 81 Thousand | 398 Thousand |
| Net Income | -2.61 Million | -775 Thousand | -1.06 Million | -3.61 Million | 81 Thousand | 433 Thousand |
| Earnings Per Share Basic | -0.03 | -0.01 | - | -0.05 | 0.00 | 0.01 |
| Earnings Per Share Diluted | -0.03 | -0.01 | - | -0.05 | 0.00 | 0.01 |
| Weighted Average Shares Outstanding | 87.06 Million | 70.82 Million | 70.82 Million | 70.82 Million | 70.82 Million | 70.82 Million |
| Weighted Average Shares Outstanding (Diluted) | 87.06 Million | 70.82 Million | 70.82 Million | 70.82 Million | 70.82 Million | 70.82 Million |
| Gross Margin | 1.00 | 1.00 | 1.00 | - | 0.01 | 0.12 |
| EBIT Margin | -1.90 | -1.38 | - | - | 0.09 | 0.28 |
| Profit Margin | -2.37 | -0.14 | -0.07 | - | 0.01 | 0.13 |
| EBITDA | -2.09 Million | -7.91 Million | - | -3.44 Million | 597 Thousand | 914 Thousand |
| Earnings Before Tax Margin | -2.37 | -1.59 | -0.59 | - | 0.01 | 0.12 |
003017
MNTR
SCIA
ISGEC
GLFGF
SASY