Isgec Heavy Engineering Limited (ISGEC.BO)
INR 1543.05
(-1.68%)
INR 1543.05
(-1.68%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 62.19 Billion | 63.99 Billion | 54.99 Billion | 52.45 Billion | 57.05 Billion | 49.5 Billion |
| Cost of Revenue | 49.6 Billion | 45.54 Billion | 40.18 Billion | 41.43 Billion | 45.41 Billion | 38.13 Billion |
| Gross Profit | 12.59 Billion | 18.44 Billion | 14.8 Billion | 11.02 Billion | 11.63 Billion | 11.37 Billion |
| Operating Expenses | 8.67 Billion | 14.94 Billion | 12.7 Billion | 7.41 Billion | 9.6 Billion | 8.98 Billion |
| Selling, General and Administrative Expenses | 8.67 Billion | 4.69 Billion | 1.49 Billion | 1.76 Billion | 2.84 Billion | 2.64 Billion |
| Research and Development Expenses | - | 31.71 Million | 21.62 Million | 19.01 Million | 22.17 Million | 19.51 Million |
| Other Expenses | - | 126.7 Million | 132.4 Million | 29.5 Million | 26.98 Million | 32.56 Million |
| Cost and Expenses | 58.27 Billion | 60.48 Billion | 52.89 Billion | 48.84 Billion | 55.01 Billion | 47.12 Billion |
| Operating Income | 3.91 Billion | 3.55 Billion | 2.09 Billion | 2.35 Billion | 1.03 Billion | 1.51 Billion |
| Interest Expense | 843.03 Million | 729.9 Million | 651.6 Million | 442.2 Million | 379.44 Million | 228.38 Million |
| Income Tax Expense | 992.9 Million | 844.9 Million | 431.1 Million | 1.02 Billion | 653.2 Million | 829.25 Million |
| Earnings before Tax | 3.54 Billion | 2.9 Billion | 1.58 Billion | 3.55 Billion | 2.14 Billion | 2.26 Billion |
| Net Income | 2.43 Billion | 1.96 Billion | 1.08 Billion | 2.47 Billion | 1.44 Billion | 1.42 Billion |
| Earnings Per Share Basic | 33.14 | 26.72 | 14.80 | 33.71 | 19.65 | 19.42 |
| Earnings Per Share Diluted | 33.14 | 26.72 | 14.80 | 33.71 | 19.65 | 19.42 |
| Weighted Average Shares Outstanding | 73.52 Million | 73.52 Million | 73.52 Million | 73.52 Million | 73.52 Million | 73.52 Million |
| Weighted Average Shares Outstanding (Diluted) | 73.52 Million | 73.52 Million | 73.52 Million | 73.52 Million | 73.52 Million | 73.52 Million |
| Gross Margin | 0.20 | 0.29 | 0.27 | 0.21 | 0.20 | 0.23 |
| EBIT Margin | 0.09 | 0.07 | 0.06 | 0.09 | 0.06 | 0.06 |
| Profit Margin | 0.04 | 0.03 | 0.02 | 0.05 | 0.03 | 0.03 |
| EBITDA | 5.44 Billion | 4.85 Billion | 3.47 Billion | 5.2 Billion | 3.76 Billion | 3.54 Billion |
| Earnings Before Tax Margin | 0.06 | 0.06 | 0.04 | 0.04 | 0.02 | 0.03 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 15.39 Billion | 18.67 Billion | 62.19 Billion | 14.92 Billion | 14.73 Billion | 13.85 Billion |
| Cost of Revenue | 12.27 Billion | 14.9 Billion | 49.6 Billion | 11.95 Billion | 10.19 Billion | 9.58 Billion |
| Gross Profit | 3.12 Billion | 3.77 Billion | 12.59 Billion | 2.96 Billion | 4.53 Billion | 4.27 Billion |
| Operating Expenses | 2.13 Billion | 2.67 Billion | 8.67 Billion | 2 Billion | 3.46 Billion | 3.49 Billion |
| Selling, General and Administrative Expenses | 2.13 Billion | 2.67 Billion | - | 2 Billion | 1.97 Billion | 2.01 Billion |
| Research and Development Expenses | - | 53.55 Million | - | - | - | - |
| Other Expenses | 88.7 Million | 40.1 Million | 259 Million | 52.7 Million | 35.6 Million | 130.6 Million |
| Cost and Expenses | 14.4 Billion | 17.58 Billion | 58.27 Billion | 13.96 Billion | 13.65 Billion | 13.07 Billion |
| Operating Income | 989.2 Million | 1.09 Billion | 3.91 Billion | 963 Million | 1.07 Billion | 784.4 Million |
| Interest Expense | 112.3 Million | 110.1 Million | 636.8 Million | 129.6 Million | 204.6 Million | 192.5 Million |
| Income Tax Expense | 293.1 Million | 303.6 Million | 992.9 Million | 221 Million | 271 Million | 197.3 Million |
| Earnings before Tax | 965.6 Million | 1.02 Billion | 3.54 Billion | 886.1 Million | 908 Million | 722.6 Million |
| Net Income | 654.5 Million | 713.02 Million | 2.43 Billion | 619.2 Million | 597.9 Million | 506.6 Million |
| Earnings Per Share Basic | 8.90 | 9.70 | - | 8.42 | 8.13 | 6.89 |
| Earnings Per Share Diluted | 8.90 | 9.70 | - | 8.42 | 8.13 | 6.89 |
| Weighted Average Shares Outstanding | 73.52 Million | 73.52 Million | 73.52 Million | 73.52 Million | 73.52 Million | 73.52 Million |
| Weighted Average Shares Outstanding (Diluted) | 73.52 Million | 73.52 Million | 73.52 Million | 73.52 Million | 73.52 Million | 73.52 Million |
| Gross Margin | 0.20 | 0.20 | 0.20 | 0.20 | 0.31 | 0.31 |
| EBIT Margin | 0.08 | 0.07 | - | 0.08 | 0.09 | 0.08 |
| Profit Margin | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 |
| EBITDA | 1.24 Billion | 1.37 Billion | - | 1.23 Billion | 1.37 Billion | 1.16 Billion |
| Earnings Before Tax Margin | 0.06 | 0.06 | 0.06 | 0.06 | 0.07 | 0.06 |
GLFGF
SASY
VISIONCINE
DIA
BOLSAA
MFAN