USD 0.02
(0.0%)
Breakdown | 2014 | 2013 | 2012 | 2011 | 2010 |
---|---|---|---|---|---|
Revenue | 5.45 Million | 8.86 Million | 6.54 Million | 11.78 Million | 5.71 Million |
Cost of Revenue | 5.48 Million | 8.33 Million | 5.99 Million | 10.12 Million | 4.66 Million |
Gross Profit | -36.8 Thousand | 539.28 Thousand | 551.02 Thousand | 1.66 Million | 1.04 Million |
Operating Expenses | 5.77 Million | 5.66 Million | 4.27 Million | 2.43 Million | 2.04 Million |
Selling, General and Administrative Expenses | 5.77 Million | 5.66 Million | 4.27 Million | 2.43 Million | 2.04 Million |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | - | - | - | - | - |
Cost and Expenses | 11.26 Million | 13.99 Million | 10.26 Million | 12.55 Million | 6.7 Million |
Operating Income | -5.81 Million | -5.12 Million | -3.71 Million | -771.33 Thousand | -996.58 Thousand |
Interest Expense | 492.77 Thousand | 525.57 Thousand | 250.14 Thousand | 39.75 Thousand | 19.45 Thousand |
Income Tax Expense | 149.00 | 400.00 | 3134.00 | 132.00 | 1511.00 |
Earnings before Tax | -6.3 Million | -5.65 Million | -3.96 Million | -810.95 Thousand | -1.01 Million |
Net Income | -6.3 Million | -5.65 Million | -3.96 Million | -810.95 Thousand | -1.01 Million |
Earnings Per Share Basic | -0.63 | -0.82 | -0.67 | -0.15 | -0.20 |
Earnings Per Share Diluted | -0.63 | -0.82 | -0.67 | -0.15 | -0.20 |
Weighted Average Shares Outstanding | 9.94 Million | 6.9 Million | 5.96 Million | 5.26 Million | 5.18 Million |
Weighted Average Shares Outstanding (Diluted) | 9.94 Million | 6.9 Million | 5.96 Million | 5.26 Million | 5.18 Million |
Gross Margin | -0.01 | 0.06 | 0.08 | 0.14 | 0.18 |
EBIT Margin | -0.99 | -0.53 | -0.53 | -0.05 | -0.15 |
Profit Margin | -1.16 | -0.64 | -0.61 | -0.07 | -0.18 |
EBITDA | -5.37 Million | -4.66 Million | -3.45 Million | -596.92 Thousand | -830.46 Thousand |
Earnings Before Tax Margin | -1.07 | -0.58 | -0.57 | -0.07 | -0.17 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q3 | 2022 Q3 | 2015 Q3 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | 581.48 Thousand |
Cost of Revenue | - | - | - | - | - | 520.58 Thousand |
Gross Profit | - | - | - | - | - | 60.89 Thousand |
Operating Expenses | 5780.00 | 14.81 Thousand | 4602.00 | 47.98 Thousand | - | 687.25 Thousand |
Selling, General and Administrative Expenses | 5780.00 | 14.81 Thousand | 4602.00 | 47.98 Thousand | - | 687.25 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 5780.00 | 14.81 Thousand | 4602.00 | 47.98 Thousand | - | 1.2 Million |
Operating Income | -5780.00 | -14.81 Thousand | -4602.00 | -47.98 Thousand | - | -626.36 Thousand |
Interest Expense | 17.12 Thousand | 16.42 Thousand | 16.42 Thousand | 15.42 Thousand | - | 97.61 Thousand |
Income Tax Expense | - | - | - | 39.58 Thousand | - | - |
Earnings before Tax | -22.9 Thousand | -76.24 Thousand | -21.02 Thousand | -63.41 Thousand | - | -723.98 Thousand |
Net Income | -22.9 Thousand | -76.24 Thousand | -21.02 Thousand | -63.41 Thousand | - | -723.98 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | - | -0.06 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | - | -0.06 |
Weighted Average Shares Outstanding | 100.33 Million | 94.33 Million | 94.33 Million | 53.7 Million | - | 13.07 Million |
Weighted Average Shares Outstanding (Diluted) | 100.33 Million | 94.33 Million | 94.33 Million | 53.7 Million | - | 13.07 Million |
Gross Margin | - | - | - | - | - | 0.10 |
EBIT Margin | - | - | - | - | - | -0.90 |
Profit Margin | - | - | - | - | - | -1.25 |
EBITDA | -5780.00 | -59.81 Thousand | -4602.00 | -47.98 Thousand | - | -525.32 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | -1.08 |
NVRVF
BAFBF
CORD
CMND
8188
CLIG