Novra Technologies Inc. (NVRVF)
USD 0.06
(0.0%)
USD 0.06
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 7.44 Million | 7.6 Million | 7.2 Million | 4.97 Million | 9.75 Million | 10.62 Million |
| Cost of Revenue | 3.76 Million | 3.46 Million | 3.87 Million | 2.58 Million | 4.93 Million | 5.05 Million |
| Gross Profit | 3.67 Million | 4.13 Million | 3.32 Million | 2.39 Million | 4.82 Million | 5.57 Million |
| Operating Expenses | 3.74 Million | 4.55 Million | 3.99 Million | 5.14 Million | 6.05 Million | 6.41 Million |
| Selling, General and Administrative Expenses | 2.2 Million | 2.29 Million | 1.9 Million | 2.17 Million | 2.52 Million | 2.9 Million |
| Research and Development Expenses | 1.13 Million | 2.26 Million | 2.09 Million | 2.97 Million | 3.33 Million | 3.5 Million |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 7.11 Million | 8.02 Million | 7.87 Million | 7.72 Million | 10.98 Million | 11.46 Million |
| Operating Income | 333.45 Thousand | -418.53 Thousand | -670.39 Thousand | -2.74 Million | -1.23 Million | -831.37 Thousand |
| Interest Expense | 200.5 Thousand | 166.15 Thousand | 176.62 Thousand | 210.02 Thousand | 211.86 Thousand | 71.81 Thousand |
| Income Tax Expense | - | 599.35 Thousand | 475.66 Thousand | -388.74 Thousand | 228.57 Thousand | -105.38 Thousand |
| Earnings before Tax | 136.23 Thousand | -473.96 Thousand | 180.28 Thousand | -2.42 Million | -1.7 Million | -552.53 Thousand |
| Net Income | -99.61 Thousand | -907.17 Thousand | -118.75 Thousand | -1.82 Million | -1.71 Million | -375.34 Thousand |
| Earnings Per Share Basic | -0.00 | -0.03 | -0.00 | -0.05 | -0.05 | -0.01 |
| Earnings Per Share Diluted | -0.00 | -0.03 | -0.00 | -0.05 | -0.05 | -0.01 |
| Weighted Average Shares Outstanding | 33.42 Million | 33.42 Million | 33.42 Million | 33.39 Million | 33.37 Million | 33.34 Million |
| Weighted Average Shares Outstanding (Diluted) | 33.42 Million | 33.42 Million | 33.42 Million | 33.39 Million | 33.37 Million | 33.34 Million |
| Gross Margin | 0.49 | 0.54 | 0.46 | 0.48 | 0.49 | 0.52 |
| EBIT Margin | 0.05 | 0.12 | 0.21 | -0.19 | 0.02 | 0.03 |
| Profit Margin | -0.01 | -0.12 | -0.02 | -0.37 | -0.18 | -0.04 |
| EBITDA | 362.88 Thousand | 981.79 Thousand | 1.48 Million | -978.17 Thousand | -58.77 Thousand | 644.32 Thousand |
| Earnings Before Tax Margin | 0.04 | -0.06 | -0.09 | -0.55 | -0.13 | -0.08 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 1.08 Million | 699.52 Thousand | 7.44 Million | 2.92 Million | 1.24 Million | 2.19 Million |
| Cost of Revenue | 592.88 Thousand | 711.97 Thousand | 3.76 Million | 1.44 Million | 327.72 Thousand | 1.3 Million |
| Gross Profit | 492.97 Thousand | -12.45 Thousand | 3.67 Million | 1.48 Million | 913.07 Thousand | 886.56 Thousand |
| Operating Expenses | 820.15 Thousand | 808.09 Thousand | 3.34 Million | 784.36 Thousand | 801.61 Thousand | 1 Million |
| Selling, General and Administrative Expenses | 616.01 Thousand | 546.02 Thousand | - | 540.44 Thousand | 547.72 Thousand | 599.16 Thousand |
| Research and Development Expenses | 204.14 Thousand | 262.06 Thousand | - | 243.91 Thousand | 233.55 Thousand | 359.77 Thousand |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 1.41 Million | 1.52 Million | 7.11 Million | 2.23 Million | 1.12 Million | 2.31 Million |
| Operating Income | -327.19 Thousand | -820.54 Thousand | 333.46 Thousand | 695.9 Thousand | 111.45 Thousand | -118.39 Thousand |
| Interest Expense | 45.02 Thousand | 45.98 Thousand | 200.5 Thousand | 77.83 Thousand | 50.15 Thousand | 51.03 Thousand |
| Income Tax Expense | -105.74 Thousand | -121.28 Thousand | 235.85 Thousand | 380.8 Thousand | -201.77 Thousand | -46.43 Thousand |
| Earnings before Tax | -362.74 Thousand | -849.1 Thousand | 136.23 Thousand | 507.8 Thousand | 101.75 Thousand | -149.53 Thousand |
| Net Income | -257 Thousand | -727.81 Thousand | -99.61 Thousand | 126.99 Thousand | 353.67 Thousand | -52.06 Thousand |
| Earnings Per Share Basic | -0.01 | -0.02 | - | 0.00 | 0.01 | -0.00 |
| Earnings Per Share Diluted | -0.01 | -0.02 | - | 0.00 | 0.01 | -0.00 |
| Weighted Average Shares Outstanding | 33.42 Million | 33.42 Million | 33.42 Million | 33.42 Million | 33.42 Million | 33.42 Million |
| Weighted Average Shares Outstanding (Diluted) | 33.42 Million | 33.42 Million | 33.42 Million | 33.42 Million | 33.42 Million | 33.42 Million |
| Gross Margin | 0.45 | -0.02 | 0.49 | 0.51 | 0.74 | 0.40 |
| EBIT Margin | -0.13 | -0.84 | - | 0.28 | 0.20 | 0.04 |
| Profit Margin | -0.24 | -1.04 | -0.01 | 0.04 | 0.29 | -0.02 |
| EBITDA | -144.15 Thousand | -589.23 Thousand | - | 815.42 Thousand | 253.04 Thousand | 85.24 Thousand |
| Earnings Before Tax Margin | -0.30 | -1.17 | 0.04 | 0.24 | 0.09 | -0.05 |
BAFBF
CORD
WTN
8188
CLIG
MEIL