HKD 0.39
(4.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 549.55 Million | 440.52 Million | 443.54 Million | 134.57 Million | 80.79 Million | 140.63 Million |
Cost of Revenue | 439.53 Million | 426.6 Million | 411.17 Million | 115.01 Million | 86.57 Million | 127.58 Million |
Gross Profit | 110.02 Million | 13.92 Million | 32.37 Million | 19.56 Million | -5.77 Million | 13.05 Million |
Operating Expenses | 36.75 Million | 10.6 Million | 22.86 Million | 18.54 Million | 23.54 Million | 23.89 Million |
Selling, General and Administrative Expenses | 36.75 Million | 25.15 Million | 25.4 Million | 22.59 Million | 23.54 Million | 23.89 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -14.54 Million | -2.54 Million | -4.05 Million | 869 Thousand | 132 Thousand |
Cost and Expenses | 476.28 Million | 437.2 Million | 434.03 Million | 133.55 Million | 110.12 Million | 151.47 Million |
Operating Income | 73.26 Million | 6 Million | 11.2 Million | 1.63 Million | -28.38 Million | -10.71 Million |
Interest Expense | 3.71 Million | 1.26 Million | 241 Thousand | 295 Thousand | 127 Thousand | 89 Thousand |
Income Tax Expense | 9.38 Million | -1.04 Million | 601 Thousand | 390 Thousand | -265 Thousand | -941 Thousand |
Earnings before Tax | 70.86 Million | 4.75 Million | 11.04 Million | 1.39 Million | -28.48 Million | -10.8 Million |
Net Income | 61.47 Million | 5.8 Million | 10.45 Million | 1 Million | -28.22 Million | -9.85 Million |
Earnings Per Share Basic | 0.13 | 0.01 | 0.02 | 0.00 | -0.06 | -0.02 |
Earnings Per Share Diluted | 0.13 | 0.01 | 0.02 | 0.00 | -0.06 | -0.02 |
Weighted Average Shares Outstanding | 487.8 Million | 487.8 Million | 487.8 Million | 487.8 Million | 490.21 Million | 499.88 Million |
Weighted Average Shares Outstanding (Diluted) | 487.8 Million | 487.8 Million | 487.8 Million | 487.8 Million | 490.21 Million | 499.88 Million |
Gross Margin | 0.20 | 0.03 | 0.07 | 0.15 | -0.07 | 0.09 |
EBIT Margin | 0.15 | 0.03 | 0.04 | 0.06 | -0.27 | -0.04 |
Profit Margin | 0.11 | 0.01 | 0.02 | 0.01 | -0.35 | -0.07 |
EBITDA | 83.97 Million | 15.05 Million | 19.12 Million | 8.03 Million | -21.42 Million | -6.17 Million |
Earnings Before Tax Margin | 0.13 | 0.01 | 0.03 | 0.01 | -0.35 | -0.08 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 246.24 Million | 246.24 Million | 319.27 Million | 549.55 Million | 75.62 Million | 137.65 Million |
Cost of Revenue | 197.21 Million | 197.21 Million | 227.51 Million | 439.53 Million | 68.4 Million | 127.71 Million |
Gross Profit | 49.03 Million | 49.03 Million | 91.75 Million | 110.02 Million | 7.21 Million | 9.94 Million |
Operating Expenses | 14.84 Million | 14.84 Million | 23.76 Million | 36.75 Million | 6.81 Million | 6.61 Million |
Selling, General and Administrative Expenses | 14.84 Million | 14.84 Million | 23.76 Million | - | 6.81 Million | 6.61 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | -330 Thousand | 562 Thousand | 874 Thousand | 3000.00 |
Cost and Expenses | 212.05 Million | 212.05 Million | 251.28 Million | 476.28 Million | 75.22 Million | 134.32 Million |
Operating Income | 34.19 Million | 34.19 Million | 67.98 Million | 73.26 Million | 1.29 Million | 3.33 Million |
Interest Expense | - | - | 1.11 Million | 3.71 Million | 1.02 Million | 909 Thousand |
Income Tax Expense | 5.76 Million | 5.76 Million | 9.83 Million | 9.38 Million | -49 Thousand | -549 Thousand |
Earnings before Tax | 33.65 Million | 33.65 Million | 67.13 Million | 70.86 Million | 264 Thousand | 2.42 Million |
Net Income | 27.89 Million | 27.89 Million | 56.98 Million | 61.47 Million | 314 Thousand | 2.97 Million |
Earnings Per Share Basic | 0.06 | 0.06 | 0.12 | - | 0.00 | 0.01 |
Earnings Per Share Diluted | 0.06 | 0.06 | 0.12 | - | 0.00 | 0.01 |
Weighted Average Shares Outstanding | 487.81 Million | 487.81 Million | 487.8 Million | 487.8 Million | 487.8 Million | 487.8 Million |
Weighted Average Shares Outstanding (Diluted) | 487.8 Million | 487.8 Million | 487.8 Million | 487.8 Million | 487.8 Million | 487.8 Million |
Gross Margin | 0.20 | 0.20 | 0.29 | 0.20 | 0.10 | 0.07 |
EBIT Margin | 0.15 | 0.15 | 0.23 | - | 0.02 | 0.02 |
Profit Margin | 0.11 | 0.11 | 0.18 | 0.11 | 0.00 | 0.02 |
EBITDA | 36.14 Million | 36.14 Million | 73.7 Million | - | 1.29 Million | 3.33 Million |
Earnings Before Tax Margin | 0.14 | 0.14 | 0.21 | 0.13 | 0.02 | 0.02 |
CLIG
MEIL
NVRVF
PV1
THAFF
CMND