USD 1.15
(-10.16%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 56.34 Thousand | 113.37 Thousand | 2572.00 | - | - | - |
Gross Profit | -56.34 Thousand | -113.37 Thousand | -2572.00 | - | - | - |
Operating Expenses | 8.74 Million | 8.53 Million | 3.67 Million | 233.22 Thousand | 105.28 Thousand | 254.53 Thousand |
Selling, General and Administrative Expenses | 6.59 Million | 5.43 Million | 3.02 Million | 233.22 Thousand | 105.28 Thousand | 254.53 Thousand |
Research and Development Expenses | 2.14 Million | 2.98 Million | 646.48 Thousand | - | - | - |
Other Expenses | - | 113.37 Thousand | - | - | - | 60 Thousand |
Cost and Expenses | 8.74 Million | 8.53 Million | 3.67 Million | 233.22 Thousand | 105.28 Thousand | 254.53 Thousand |
Operating Income | -8.74 Million | -8.53 Million | -3.45 Million | -233.22 Thousand | -105.28 Thousand | -254.53 Thousand |
Interest Expense | - | 19.67 Thousand | - | - | - | - |
Income Tax Expense | 24.09 Thousand | 40.75 Thousand | 223.21 Thousand | -385.98 Thousand | -171.86 Thousand | -60 Thousand |
Earnings before Tax | -11.93 Million | -9.37 Million | -3.89 Million | -233.22 Thousand | -105.28 Thousand | -194.53 Thousand |
Net Income | -11.95 Million | -9.41 Million | -4.12 Million | -233.22 Thousand | -105.28 Thousand | -194.53 Thousand |
Earnings Per Share Basic | -59.18 | -217.17 | -133.37 | -12.86 | -8.54 | -18.05 |
Earnings Per Share Diluted | -59.04 | -217.17 | -133.37 | -12.86 | -8.54 | -18.05 |
Weighted Average Shares Outstanding | 202 Thousand | 43.33 Thousand | 30.91 Thousand | 18.13 Thousand | 12.33 Thousand | 10.77 Thousand |
Weighted Average Shares Outstanding (Diluted) | 202.48 Thousand | 43.33 Thousand | 30.91 Thousand | 18.13 Thousand | 12.33 Thousand | 10.77 Thousand |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -8.71 Million | -8.48 Million | -3.67 Million | -233.22 Thousand | - | -56.27 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 15.19 Thousand | - | - | 56.34 Thousand | 3961.71 | 17.9 Thousand |
Gross Profit | -15.19 Thousand | - | - | -56.34 Thousand | -3961.71 | -17.9 Thousand |
Operating Expenses | 1.47 Million | 1.3 Million | 1.38 Million | 6.11 Million | 1.24 Million | 826.06 Thousand |
Selling, General and Administrative Expenses | 1.12 Million | 980.54 Thousand | 1.15 Million | - | 943.65 Thousand | 628.36 Thousand |
Research and Development Expenses | 345.88 Thousand | 322.95 Thousand | 227.47 Thousand | - | 272.44 Thousand | 197.7 Thousand |
Other Expenses | -16.49 Thousand | - | - | - | - | - |
Cost and Expenses | 1.47 Million | 1.3 Million | 1.38 Million | 6.17 Million | 1.24 Million | 826.06 Thousand |
Operating Income | -822.64 Thousand | -1.7 Million | -1.54 Million | -6.17 Million | 474.6 Thousand | -1.2 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 42.59 Thousand | 36.75 Thousand | 201.5 Thousand | 17.01 Thousand | 8246.67 | -4966.66 |
Earnings before Tax | -2.05 Million | -871.46 Thousand | -1.16 Million | -8.42 Million | -2.94 Million | -435.78 Thousand |
Net Income | -2.09 Million | -908.21 Thousand | -1.36 Million | -8.44 Million | -2.95 Million | -430.81 Thousand |
Earnings Per Share Basic | -0.59 | -0.28 | -0.90 | - | -8.31 | -1.82 |
Earnings Per Share Diluted | -0.59 | -0.28 | -0.90 | - | -8.31 | -1.82 |
Weighted Average Shares Outstanding | 3.55 Million | 3.25 Million | 1.51 Million | 202.48 Thousand | 355.78 Thousand | 236.29 Thousand |
Weighted Average Shares Outstanding (Diluted) | 3.55 Million | 3.25 Million | 1.51 Million | 202.48 Thousand | 355.78 Thousand | 236.29 Thousand |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -807.45 Thousand | -1.68 Million | -1.53 Million | - | 477.51 Thousand | -1.18 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
8188
CLIG
MEIL
VTYB
PV1
THAFF