USD 5.75
(9.94%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 10.17 Billion | 9.22 Billion | 9.73 Billion | 10 Billion | 9.68 Billion | 8.44 Billion |
Cost of Revenue | 9.65 Billion | 8.71 Billion | 9.28 Billion | 9.68 Billion | 9.18 Billion | 7.97 Billion |
Gross Profit | 518.11 Million | 509.15 Million | 452.85 Million | 318.49 Million | 498.1 Million | 475.05 Million |
Operating Expenses | 320.79 Million | 305.97 Million | 346.06 Million | 285.69 Million | 339.13 Million | 351.51 Million |
Selling, General and Administrative Expenses | 320.79 Million | 305.97 Million | 346.06 Million | 285.69 Million | 339.13 Million | 351.51 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | -2 Million | -4 Million | -8 Million |
Cost and Expenses | 9.97 Billion | 9.02 Billion | 9.62 Billion | 9.97 Billion | 9.52 Billion | 8.32 Billion |
Operating Income | 197.31 Million | 203.17 Million | 106.79 Million | 32.8 Million | 158.97 Million | 123.53 Million |
Interest Expense | 49.64 Million | 43.53 Million | 47.31 Million | 57.41 Million | 72.86 Million | 31 Million |
Income Tax Expense | 63.64 Million | -175.36 Million | -70.29 Million | 24.6 Million | 6.62 Million | -15.28 Million |
Earnings before Tax | 243.14 Million | 220.11 Million | 40.55 Million | 28.7 Million | 95.38 Million | 127.35 Million |
Net Income | 250.78 Million | 288 Million | 189.25 Million | 41 Million | 130 Million | 135 Million |
Earnings Per Share Basic | 0.45 | 0.57 | 0.29 | 0.06 | 0.25 | 0.20 |
Earnings Per Share Diluted | 0.44 | 0.56 | 0.29 | 0.06 | 0.25 | 0.20 |
Weighted Average Shares Outstanding | 558 Million | 612 Million | 657 Million | 687 Million | 685 Million | 682 Million |
Weighted Average Shares Outstanding (Diluted) | 566 Million | 620 Million | 664 Million | 690 Million | 689 Million | 687 Million |
Gross Margin | 0.05 | 0.06 | 0.05 | 0.03 | 0.05 | 0.06 |
EBIT Margin | 0.03 | 0.04 | 0.03 | 0.02 | 0.03 | 0.02 |
Profit Margin | 0.02 | 0.03 | 0.02 | 0.00 | 0.01 | 0.02 |
EBITDA | 342.43 Million | 337.42 Million | 235 Million | 176 Million | 262 Million | 184.67 Million |
Earnings Before Tax Margin | 0.02 | 0.02 | 0.01 | 0.00 | 0.02 | 0.01 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 4.91 Billion | 10.17 Billion | 5.32 Billion | 2.55 Billion | 4.83 Billion | 2.35 Billion |
Cost of Revenue | 4.67 Billion | 9.65 Billion | 5.04 Billion | 2.4 Billion | 4.59 Billion | 2.23 Billion |
Gross Profit | 233.89 Million | 518.11 Million | 277.51 Million | 141.52 Million | 239.89 Million | 111.03 Million |
Operating Expenses | 177 Million | 320.79 Million | 164.21 Million | 57.95 Million | 170.08 Million | 71.55 Million |
Selling, General and Administrative Expenses | 177 Million | - | 164.21 Million | - | 170.08 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 4.85 Billion | 9.97 Billion | 5.21 Billion | 2.46 Billion | 4.76 Billion | 2.31 Billion |
Operating Income | 56.89 Million | 197.31 Million | 113.29 Million | 55.51 Million | 69.81 Million | 33.92 Million |
Interest Expense | 24.02 Million | 49.64 Million | 24.18 Million | - | 25.38 Million | - |
Income Tax Expense | 20.22 Million | 63.64 Million | 39.46 Million | 18.91 Million | 24.11 Million | 11.71 Million |
Earnings before Tax | 103.67 Million | 243.14 Million | 166.76 Million | 98.82 Million | 76.15 Million | 50.58 Million |
Net Income | 121.37 Million | 250.78 Million | 170.58 Million | 81.74 Million | 79.96 Million | 38.86 Million |
Earnings Per Share Basic | 0.23 | - | 0.31 | 0.15 | 0.14 | 0.07 |
Earnings Per Share Diluted | 0.23 | - | 0.30 | 0.15 | 0.14 | 0.07 |
Weighted Average Shares Outstanding | 528 Million | 558 Million | 553.86 Million | 562.73 Million | 567 Million | 567.56 Million |
Weighted Average Shares Outstanding (Diluted) | 532 Million | 566 Million | 563.67 Million | 561 Million | 571 Million | 571 Million |
Gross Margin | 0.05 | 0.05 | 0.05 | 0.06 | 0.05 | 0.05 |
EBIT Margin | 0.03 | - | 0.03 | 0.03 | 0.03 | 0.02 |
Profit Margin | 0.02 | 0.02 | 0.03 | 0.03 | 0.02 | 0.02 |
EBITDA | 135.28 Million | - | 179.49 Million | 65.88 Million | 148.5 Million | 48.11 Million |
Earnings Before Tax Margin | 0.01 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 |
CORD
WTN
300811
CLIG
MEIL
NVRVF