Maison Luxe, Inc. (MASN)
USD 0.0
(0.0%)
USD 0.0
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 8.04 Million | 11.87 Million | 17.63 Million | 5.28 Million | - | 3519.00 |
| Cost of Revenue | 7.95 Million | 12.6 Million | 17.6 Million | 5.11 Million | - | 1.05 Million |
| Gross Profit | 82.76 Thousand | -739.38 Thousand | 29.78 Thousand | 167.51 Thousand | - | -1.04 Million |
| Operating Expenses | 913.71 Thousand | 5.51 Million | 1.54 Million | 559.21 Thousand | 172 Thousand | 74.64 Thousand |
| Selling, General and Administrative Expenses | 913.71 Thousand | 5.51 Million | 1.54 Million | 559.21 Thousand | 172 Thousand | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | 1.00 |
| Cost and Expenses | 8.87 Million | 18.12 Million | 19.14 Million | 5.67 Million | 172 Thousand | 1.05 Million |
| Operating Income | -830.94 Thousand | -6.25 Million | -1.51 Million | -391.7 Thousand | -172 Thousand | -1.04 Million |
| Interest Expense | 195.8 Thousand | 495.04 Thousand | 677.57 Thousand | 228.77 Thousand | - | - |
| Income Tax Expense | 1.67 Million | -6.25 Million | -1.53 Million | -380.42 Thousand | -244.53 Thousand | -161.14 Thousand |
| Earnings before Tax | 1.67 Million | -6.66 Million | -2.3 Million | -3.22 Million | -244.53 Thousand | -972.54 Thousand |
| Net Income | 1.67 Million | -6.66 Million | -2.3 Million | -3.22 Million | -244.53 Thousand | -972.54 Thousand |
| Earnings Per Share Basic | 0.01 | -0.05 | -0.30 | -0.82 | -1.63 | -30.16 |
| Earnings Per Share Diluted | 0.01 | -0.05 | -0.30 | -0.82 | -1.63 | -30.16 |
| Weighted Average Shares Outstanding | 197.91 Million | 123.17 Million | 7.72 Million | 3.96 Million | 149.96 Thousand | 32.25 Thousand |
| Weighted Average Shares Outstanding (Diluted) | 197.91 Million | 123.17 Million | 7.72 Million | 3.96 Million | 149.96 Thousand | 32.25 Thousand |
| Gross Margin | 0.01 | -0.06 | 0.00 | 0.03 | - | -297.58 |
| EBIT Margin | 0.23 | -0.53 | -0.09 | -0.07 | - | -297.58 |
| Profit Margin | 0.21 | -0.56 | -0.13 | -0.61 | - | -276.37 |
| EBITDA | 1.86 Million | 87.19 Thousand | -90.42 Thousand | - | - | 74.64 Thousand |
| Earnings Before Tax Margin | -0.10 | -0.53 | -0.09 | -0.07 | - | -297.58 |
| Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 8.04 Million | 1.76 Million | 1.74 Million | 2.64 Million | 1.87 Million | 4.33 Million |
| Cost of Revenue | 7.95 Million | 1.63 Million | 2.16 Million | 1.8 Million | 2.35 Million | 4.05 Million |
| Gross Profit | 82.76 Thousand | 129.41 Thousand | -412.36 Thousand | 847.55 Thousand | -481.84 Thousand | 280.93 Thousand |
| Operating Expenses | 913.71 Thousand | 208.54 Thousand | 310.01 Thousand | 219.1 Thousand | 176.03 Thousand | 223.28 Thousand |
| Selling, General and Administrative Expenses | - | 208.54 Thousand | 310.01 Thousand | 219.1 Thousand | 176.03 Thousand | 223.28 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 8.87 Million | 1.84 Million | 2.47 Million | 2.02 Million | 2.53 Million | 4.27 Million |
| Operating Income | -830.95 Thousand | -79.13 Thousand | -722.38 Thousand | 628.45 Thousand | -657.88 Thousand | 57.65 Thousand |
| Interest Expense | 195.8 Thousand | 75.18 Thousand | 33.46 Thousand | 20.54 Thousand | 66.6 Thousand | 77.17 Thousand |
| Income Tax Expense | - | - | -722.38 Thousand | -122.08 Thousand | -41.58 Thousand | 57.65 Thousand |
| Earnings before Tax | 1.67 Million | 407.87 Thousand | -728.14 Thousand | 693.24 Thousand | 1.29 Million | 518 Thousand |
| Net Income | 1.67 Million | 407.87 Thousand | -728.14 Thousand | 693.24 Thousand | 1.29 Million | 518 Thousand |
| Earnings Per Share Basic | - | 0.00 | -0.00 | 0.00 | 0.01 | 0.00 |
| Earnings Per Share Diluted | - | 0.00 | -0.00 | 0.00 | 0.01 | 0.00 |
| Weighted Average Shares Outstanding | 197.91 Million | 211.38 Million | 199.98 Million | 191.96 Million | 189.78 Million | 160.16 Million |
| Weighted Average Shares Outstanding (Diluted) | 197.91 Million | 211.38 Million | 199.98 Million | 191.96 Million | 189.78 Million | 160.16 Million |
| Gross Margin | 0.01 | 0.07 | -0.24 | 0.32 | -0.26 | 0.06 |
| EBIT Margin | - | -0.04 | -0.41 | 0.24 | -0.35 | 0.01 |
| Profit Margin | 0.21 | 0.23 | -0.42 | 0.26 | 0.69 | 0.12 |
| EBITDA | - | -79.13 Thousand | -722.38 Thousand | 628.45 Thousand | -657.88 Thousand | 57.65 Thousand |
| Earnings Before Tax Margin | -0.10 | -0.04 | -0.41 | 0.24 | -0.35 | 0.01 |
7TEC
BVNNF
ARTEMISMED
IMPACT
5904
002378