USD 0.49
(2119.46%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 565.52 Thousand | 4.3 Million | 2.46 Million | 311.08 Thousand | - | - |
Cost of Revenue | 1.04 Million | 5.96 Million | 5.56 Million | 1.54 Million | 961.04 Thousand | 503.26 Thousand |
Gross Profit | -481.17 Thousand | -1.65 Million | -3.1 Million | -1.23 Million | -961.04 Thousand | -503.26 Thousand |
Operating Expenses | 25.74 Thousand | 3.71 Million | 6.47 Million | 6.75 Million | 6.67 Million | 2.57 Million |
Selling, General and Administrative Expenses | 3.91 Million | 3.65 Million | 6.43 Million | 6.62 Million | 6.05 Million | 2.57 Million |
Research and Development Expenses | 344.00 | 54.94 Thousand | 38.75 Thousand | 138.64 Thousand | 623.29 Thousand | 1697.91 |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 5.47 Million | 9.67 Million | 12.04 Million | 8.3 Million | 7.63 Million | 3.08 Million |
Operating Income | -4.45 Million | -5.37 Million | -9.57 Million | -7.99 Million | -7.63 Million | -3.08 Million |
Interest Expense | - | - | - | - | 211.11 Thousand | - |
Income Tax Expense | 1.85 Million | -93.65 Thousand | -54.37 Thousand | 0.78 | 2.31 | 1.00 |
Earnings before Tax | -7.54 Million | -12.52 Million | -78.22 Million | -11.18 Million | -7.85 Million | -5.1 Million |
Net Income | -9.15 Million | -12.43 Million | -78.17 Million | -11.18 Million | -7.85 Million | -5.1 Million |
Earnings Per Share Basic | -5.74 | -2.23 | -18.06 | -2.96 | -3.28 | -2.29 |
Earnings Per Share Diluted | -5.74 | -2.23 | -18.06 | -2.96 | -3.28 | -2.29 |
Weighted Average Shares Outstanding | 1.59 Million | 5.58 Million | 4.32 Million | 3.77 Million | 2.39 Million | 2.22 Million |
Weighted Average Shares Outstanding (Diluted) | 1.59 Million | 5.58 Million | 4.32 Million | 3.77 Million | 2.39 Million | 2.22 Million |
Gross Margin | -0.85 | -0.39 | -1.26 | -3.97 | - | - |
EBIT Margin | -6.99 | -1.10 | -3.10 | -22.02 | - | - |
Profit Margin | -16.18 | -2.89 | -31.72 | -35.94 | - | - |
EBITDA | -3.95 Million | -4.75 Million | -75.65 Million | -9.96 Million | -6.68 Million | -4.6 Million |
Earnings Before Tax Margin | -7.88 | -1.25 | -3.89 | -25.70 | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 16.49 Thousand | 14.42 Thousand | -1.1 Million | 565.52 Thousand | 345.88 Thousand | 624.56 Thousand |
Cost of Revenue | 11.23 Thousand | 102.89 Thousand | -612.72 Thousand | 1.04 Million | 391.38 Thousand | 597.17 Thousand |
Gross Profit | 5265.00 | -88.47 Thousand | -496.06 Thousand | -481.17 Thousand | -45.5 Thousand | 27.39 Thousand |
Operating Expenses | 3.2 Million | 1.65 Million | 1.11 Million | 3.97 Million | 1.11 Million | 895.87 Thousand |
Selling, General and Administrative Expenses | 2.78 Million | 1.65 Million | 917.62 Thousand | - | 1.11 Million | 894.21 Thousand |
Research and Development Expenses | 935.00 | 203.01 | -7356.00 | - | - | 1659.68 |
Other Expenses | 418.15 Thousand | 548.99 Thousand | - | -59.06 Thousand | - | - |
Cost and Expenses | 3.21 Million | 1.75 Million | 498.21 Thousand | 5.02 Million | 1.5 Million | 1.49 Million |
Operating Income | -3.19 Million | -1.74 Million | -2.3 Million | -4.45 Million | -1.15 Million | -868.48 Thousand |
Interest Expense | 1333.00 | 108.49 Thousand | 17.00 | 27.71 Thousand | 8025.00 | 7099.00 |
Income Tax Expense | -1.26 Million | 58.02 Thousand | 4.46 Million | 3.45 Million | -9784.24 | -25.16 Thousand |
Earnings before Tax | -4.46 Million | -1.1 Million | -3.04 Million | -5.69 Million | -1.24 Million | -1.02 Million |
Net Income | -4.46 Million | -1.15 Million | -7.56 Million | -9.15 Million | -1.23 Million | -995.52 Thousand |
Earnings Per Share Basic | -1.02 | -0.20 | -1.31 | - | -0.22 | -0.18 |
Earnings Per Share Diluted | -1.02 | -0.20 | -1.31 | - | -0.22 | -0.18 |
Weighted Average Shares Outstanding | 4.36 Million | 5.77 Million | 5.77 Million | 577.86 Thousand | 5.58 Million | 5.58 Million |
Weighted Average Shares Outstanding (Diluted) | 4.36 Million | 5.77 Million | 5.77 Million | 577.86 Thousand | 5.58 Million | 5.58 Million |
Gross Margin | 0.32 | -6.14 | 0.45 | -0.85 | -0.13 | 0.04 |
EBIT Margin | -259.68 | -114.27 | 2.00 | - | -2.94 | -1.16 |
Profit Margin | -270.85 | -80.35 | 6.82 | -16.18 | -3.58 | -1.59 |
EBITDA | -4.28 Million | -1.64 Million | -2.22 Million | - | -1.01 Million | -722.83 Thousand |
Earnings Before Tax Margin | -193.85 | -120.85 | 2.08 | -7.88 | -3.35 | -1.39 |
ARTEMISMED
AUMC
PEB-PG
002378
MASN
7TEC