INR 336.25
(1.51%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 8.78 Billion | 7.36 Billion | 5.52 Billion | 4.07 Billion | 5.57 Billion | 5.37 Billion |
Cost of Revenue | 7.01 Billion | 6.32 Billion | 4.57 Billion | 3.7 Billion | 4.95 Billion | 4.72 Billion |
Gross Profit | 1.77 Billion | 1.03 Billion | 954.4 Million | 371.67 Million | 617.2 Million | 646.48 Million |
Operating Expenses | 170.97 Million | 388.74 Million | 500.78 Million | 227.28 Million | 286.34 Million | 259.77 Million |
Selling, General and Administrative Expenses | 85.22 Million | 334.82 Million | 451.81 Million | 185.47 Million | 256.5 Million | 254.6 Million |
Research and Development Expenses | 85.75 Million | 36.42 Million | 32.07 Million | 33.1 Million | 19.11 Million | 44.05 Million |
Other Expenses | - | -17.49 Million | -16.89 Million | -8.7 Million | -10.73 Million | -5.17 Million |
Cost and Expenses | 7.18 Billion | 6.71 Billion | 5.07 Billion | 3.93 Billion | 5.24 Billion | 4.98 Billion |
Operating Income | 1.6 Billion | 647.74 Million | 453.62 Million | 144.39 Million | 330.85 Million | 386.71 Million |
Interest Expense | 312.86 Million | 196.76 Million | 119.75 Million | 129.25 Million | 127.98 Million | 109.97 Million |
Income Tax Expense | 193.08 Million | 125.94 Million | 57.83 Million | 13.7 Million | 111.69 Million | 163.56 Million |
Earnings before Tax | 684.52 Million | 506.06 Million | 371.84 Million | 75.3 Million | 306.29 Million | 367.44 Million |
Net Income | 491.4 Million | 385.97 Million | 318.14 Million | 64.85 Million | 197.92 Million | 204.92 Million |
Earnings Per Share Basic | 3.62 | 2.89 | 2.40 | 0.49 | 1.50 | 0.31 |
Earnings Per Share Diluted | 3.53 | 2.79 | 2.29 | 0.49 | 1.50 | 0.31 |
Weighted Average Shares Outstanding | 135.77 Million | 133.36 Million | 132.37 Million | 132.37 Million | 132.37 Million | 661.88 Million |
Weighted Average Shares Outstanding (Diluted) | 139.25 Million | 138.58 Million | 139.01 Million | 132.37 Million | 132.37 Million | 661.88 Million |
Gross Margin | 0.20 | 0.14 | 0.17 | 0.09 | 0.11 | 0.12 |
EBIT Margin | 0.14 | 0.13 | 0.12 | 0.09 | 0.10 | 0.11 |
Profit Margin | 0.06 | 0.05 | 0.06 | 0.02 | 0.04 | 0.04 |
EBITDA | 1.24 Billion | 1.01 Billion | 713.52 Million | 359.53 Million | 660.57 Million | 678.16 Million |
Earnings Before Tax Margin | 0.18 | 0.09 | 0.08 | 0.04 | 0.06 | 0.07 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 2.23 Billion | 2.25 Billion | 8.77 Billion | 2.18 Billion | 2.25 Billion | 2.09 Billion |
Cost of Revenue | 1.69 Billion | 1.81 Billion | 7.4 Billion | 1.78 Billion | 1.85 Billion | 1.73 Billion |
Gross Profit | 533.6 Million | 440.35 Million | 1.36 Billion | 398.1 Million | 394.72 Million | 356.84 Million |
Operating Expenses | 279.91 Million | 171.21 Million | 426.66 Million | 173.28 Million | 152.15 Million | 169.51 Million |
Selling, General and Administrative Expenses | 171.91 Million | 171.21 Million | - | 173.28 Million | 152.15 Million | 169.51 Million |
Research and Development Expenses | - | 85.75 Million | - | - | - | - |
Other Expenses | -171.91 Million | - | -12.83 Million | - | - | - |
Cost and Expenses | 1.69 Billion | 1.98 Billion | 7.83 Billion | 1.96 Billion | 2 Billion | 1.9 Billion |
Operating Income | 533.6 Million | 269.13 Million | 940.96 Million | 224.81 Million | 242.57 Million | 187.33 Million |
Interest Expense | - | 85.74 Million | 312.86 Million | 79.56 Million | 78.83 Million | 68.72 Million |
Income Tax Expense | 51.14 Million | 59.33 Million | 193.08 Million | 47.57 Million | 52.58 Million | 33.59 Million |
Earnings before Tax | 216.39 Million | 202.37 Million | 684.52 Million | 163.09 Million | 187.95 Million | 131.1 Million |
Net Income | 166.66 Million | 141.79 Million | 491.4 Million | 115.49 Million | 135.93 Million | 98.18 Million |
Earnings Per Share Basic | 1.14 | 1.04 | - | 0.85 | 1.00 | 0.72 |
Earnings Per Share Diluted | 1.12 | 1.02 | - | 0.83 | 0.98 | 0.71 |
Weighted Average Shares Outstanding | 148.81 Million | 135.86 Million | 135.77 Million | 135.86 Million | 135.86 Million | 135.86 Million |
Weighted Average Shares Outstanding (Diluted) | 148.81 Million | 139.01 Million | 139.25 Million | 139.15 Million | 138.7 Million | 138.28 Million |
Gross Margin | 0.24 | 0.20 | 0.16 | 0.18 | 0.18 | 0.17 |
EBIT Margin | 0.15 | 0.17 | - | 0.15 | 0.15 | 0.13 |
Profit Margin | 0.07 | 0.06 | 0.06 | 0.05 | 0.06 | 0.05 |
EBITDA | 331.53 Million | 379.52 Million | - | 326.39 Million | 342.1 Million | 279 Million |
Earnings Before Tax Margin | 0.24 | 0.12 | 0.11 | 0.10 | 0.11 | 0.09 |
AUMC
PEB-PG
ABLV
MASN
7TEC
BVNNF