INR 56.64
(1.09%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 131.67 Million | 150.56 Million | 107.88 Million | 78.34 Million | 115.07 Million | 106.09 Million |
Cost of Revenue | 82.97 Million | 81.67 Million | 57.79 Million | 45.02 Million | 61.96 Million | 56.68 Million |
Gross Profit | 48.69 Million | 68.88 Million | 50.08 Million | 33.32 Million | 53.1 Million | 49.41 Million |
Operating Expenses | 2.51 Million | 24.62 Million | 19.28 Million | 15.3 Million | 24.05 Million | 23.37 Million |
Selling, General and Administrative Expenses | 2.51 Million | 2.13 Million | 1.84 Million | 4 Million | 5.84 Million | 6.97 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 6.32 Million | 11.37 Million | 169 Thousand | 1.01 Million | 1.01 Million |
Cost and Expenses | 89.54 Million | 106.3 Million | 77.07 Million | 60.32 Million | 86.01 Million | 80.05 Million |
Operating Income | 42.22 Million | 44.25 Million | 30.8 Million | 18.01 Million | 29.05 Million | 26.03 Million |
Interest Expense | 40 Thousand | 75 Thousand | 61 Thousand | 41.97 Thousand | 44.25 Thousand | 84.06 Thousand |
Income Tax Expense | 8.28 Million | 12.77 Million | 8.98 Million | 6.31 Million | 9.06 Million | 9.49 Million |
Earnings before Tax | 33.21 Million | 50.08 Million | 42.08 Million | 26.92 Million | 34.99 Million | 33.99 Million |
Net Income | 24.93 Million | 37.3 Million | 33.09 Million | 20.61 Million | 25.92 Million | 24.5 Million |
Earnings Per Share Basic | 2.29 | 3.43 | 3.04 | 1.89 | 2.38 | 2.25 |
Earnings Per Share Diluted | 2.29 | 3.43 | 3.04 | 1.89 | 2.38 | 2.25 |
Weighted Average Shares Outstanding | 10.88 Million | 10.87 Million | 10.87 Million | 10.87 Million | 10.87 Million | 10.87 Million |
Weighted Average Shares Outstanding (Diluted) | 10.87 Million | 10.87 Million | 10.87 Million | 10.87 Million | 10.87 Million | 10.87 Million |
Gross Margin | 0.37 | 0.46 | 0.46 | 0.43 | 0.46 | 0.47 |
EBIT Margin | 0.27 | 0.31 | 0.25 | 0.19 | 0.27 | 0.24 |
Profit Margin | 0.19 | 0.25 | 0.31 | 0.26 | 0.23 | 0.23 |
EBITDA | 35.58 Million | 52.52 Million | 32.97 Million | 29.08 Million | 31.26 Million | 28.55 Million |
Earnings Before Tax Margin | 0.32 | 0.29 | 0.29 | 0.23 | 0.25 | 0.25 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 33.02 Million | 33.63 Million | 131.67 Million | 32.66 Million | 31.1 Million | 34.27 Million |
Cost of Revenue | 25.57 Million | 27.55 Million | 107.56 Million | 18.52 Million | 23.41 Million | 23.57 Million |
Gross Profit | 7.45 Million | 6.08 Million | 24.1 Million | 14.13 Million | 7.68 Million | 10.69 Million |
Operating Expenses | 5.4 Million | 6.21 Million | 20.71 Million | 4.99 Million | 5.12 Million | 4.37 Million |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.6 Million | 1.45 Million | 9.11 Million | 1.55 Million | 4.99 Million | 1.1 Million |
Cost and Expenses | 25.57 Million | 27.55 Million | 107.56 Million | 23.52 Million | 28.54 Million | 27.94 Million |
Operating Income | 7.45 Million | 6.08 Million | 24.1 Million | 9.13 Million | 2.55 Million | 6.32 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 2.27 Million | 1.88 Million | 8.28 Million | 2.6 Million | 1.9 Million | 1.9 Million |
Earnings before Tax | 9.05 Million | 7.53 Million | 33.21 Million | 10.69 Million | 7.55 Million | 7.42 Million |
Net Income | 6.77 Million | 5.65 Million | 24.93 Million | 8.09 Million | 5.65 Million | 5.52 Million |
Earnings Per Share Basic | 0.62 | 0.52 | - | 0.74 | 0.52 | 0.51 |
Earnings Per Share Diluted | 0.62 | 0.52 | - | 0.74 | 0.52 | 0.51 |
Weighted Average Shares Outstanding | 10.87 Million | 10.87 Million | 10.87 Million | 10.87 Million | 10.87 Million | 10.87 Million |
Weighted Average Shares Outstanding (Diluted) | 10.87 Million | 10.87 Million | 10.87 Million | 10.87 Million | 10.87 Million | 10.87 Million |
Gross Margin | 0.23 | 0.18 | 0.18 | 0.43 | 0.25 | 0.31 |
EBIT Margin | 0.24 | 0.20 | - | 0.34 | 0.26 | 0.23 |
Profit Margin | 0.21 | 0.17 | 0.19 | 0.25 | 0.18 | 0.16 |
EBITDA | 7.98 Million | 6.79 Million | - | 11.22 Million | 8.12 Million | 7.98 Million |
Earnings Before Tax Margin | 0.23 | 0.18 | 0.18 | 0.28 | 0.08 | 0.18 |
BVNNF
ARTEMISMED
AUMC
5904
002378
MASN